[BJLAND] YoY Annualized Quarter Result on 31-Jan-2002 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
20-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- -8.38%
YoY- 1.21%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 722,818 794,918 1,777,533 2,973,693 2,747,957 2,751,642 0 -100.00%
PBT 261,856 264,556 374,624 389,084 364,520 306,968 0 -100.00%
Tax -99,870 -100,381 -207,010 -289,145 -265,780 -236,774 0 -100.00%
NP 161,985 164,174 167,613 99,938 98,740 70,193 0 -100.00%
-
NP to SH 161,985 164,174 167,613 99,938 98,740 70,193 0 -100.00%
-
Tax Rate 38.14% 37.94% 55.26% 74.31% 72.91% 77.13% - -
Total Cost 560,833 630,744 1,609,920 2,873,754 2,649,217 2,681,449 0 -100.00%
-
Net Worth 3,442,621 3,217,014 3,259,790 2,147,654 2,109,946 1,801,566 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 3,442,621 3,217,014 3,259,790 2,147,654 2,109,946 1,801,566 0 -100.00%
NOSH 867,159 867,119 866,965 855,639 827,430 700,998 693,309 -0.23%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 22.41% 20.65% 9.43% 3.36% 3.59% 2.55% 0.00% -
ROE 4.71% 5.10% 5.14% 4.65% 4.68% 3.90% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 83.35 91.67 205.03 347.54 332.11 392.53 0.00 -100.00%
EPS 18.68 18.93 19.33 11.68 11.93 10.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 3.71 3.76 2.51 2.55 2.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 854,225
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 14.46 15.90 35.55 59.47 54.96 55.03 0.00 -100.00%
EPS 3.24 3.28 3.35 2.00 1.97 1.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6885 0.6434 0.652 0.4295 0.422 0.3603 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 2.25 2.04 2.16 2.08 2.39 4.85 0.00 -
P/RPS 2.70 2.23 1.05 0.60 0.72 1.24 0.00 -100.00%
P/EPS 12.04 10.77 11.17 17.81 20.03 48.44 0.00 -100.00%
EY 8.30 9.28 8.95 5.62 4.99 2.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.57 0.83 0.94 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/03/05 19/03/04 26/03/03 20/03/02 28/03/01 23/03/00 - -
Price 2.20 2.50 1.99 2.03 1.62 4.25 0.00 -
P/RPS 2.64 2.73 0.97 0.58 0.49 1.08 0.00 -100.00%
P/EPS 11.78 13.20 10.29 17.38 13.58 42.44 0.00 -100.00%
EY 8.49 7.57 9.72 5.75 7.37 2.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.67 0.53 0.81 0.64 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment