[BJLAND] YoY Quarter Result on 31-Jan-2002 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
20-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- -13.57%
YoY- 40.15%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 143,485 209,144 165,715 724,275 679,038 667,231 0 -100.00%
PBT 53,450 72,479 47,376 83,005 66,905 60,932 0 -100.00%
Tax -22,337 -30,398 -17,153 -62,589 -52,338 -49,137 0 -100.00%
NP 31,113 42,081 30,223 20,416 14,567 11,795 0 -100.00%
-
NP to SH 31,113 42,081 30,223 20,416 14,567 11,795 0 -100.00%
-
Tax Rate 41.79% 41.94% 36.21% 75.40% 78.23% 80.64% - -
Total Cost 112,372 167,063 135,492 703,859 664,471 655,436 0 -100.00%
-
Net Worth 3,440,629 3,218,979 3,256,116 2,144,107 2,110,559 1,804,354 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 3,440,629 3,218,979 3,256,116 2,144,107 2,110,559 1,804,354 0 -100.00%
NOSH 866,657 867,649 865,988 854,225 827,670 702,083 0 -100.00%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 21.68% 20.12% 18.24% 2.82% 2.15% 1.77% 0.00% -
ROE 0.90% 1.31% 0.93% 0.95% 0.69% 0.65% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 16.56 24.10 19.14 84.79 82.04 95.04 0.00 -100.00%
EPS 3.59 4.85 3.49 2.39 1.76 1.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 3.71 3.76 2.51 2.55 2.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 854,225
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 3.10 4.53 3.59 15.67 14.69 14.44 0.00 -100.00%
EPS 0.67 0.91 0.65 0.44 0.32 0.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7445 0.6965 0.7045 0.4639 0.4567 0.3904 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 2.25 2.04 2.16 2.08 2.39 4.85 0.00 -
P/RPS 13.59 8.46 11.29 2.45 2.91 5.10 0.00 -100.00%
P/EPS 62.67 42.06 61.89 87.03 135.80 288.69 0.00 -100.00%
EY 1.60 2.38 1.62 1.15 0.74 0.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.57 0.83 0.94 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/03/05 19/03/04 26/03/03 20/03/02 28/03/01 23/03/00 - -
Price 2.20 2.50 1.99 2.03 1.62 4.25 0.00 -
P/RPS 13.29 10.37 10.40 2.39 1.97 4.47 0.00 -100.00%
P/EPS 61.28 51.55 57.02 84.94 92.05 252.98 0.00 -100.00%
EY 1.63 1.94 1.75 1.18 1.09 0.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.67 0.53 0.81 0.64 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment