[BJLAND] QoQ Quarter Result on 31-Jan-2002 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
20-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- -13.57%
YoY- 40.15%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 453,092 714,343 735,801 724,275 744,441 761,554 713,436 -26.05%
PBT 130,666 102,925 15,758 83,005 105,448 103,360 30,790 161.43%
Tax -63,139 -74,966 -15,758 -62,589 -81,826 -72,444 -30,790 61.19%
NP 67,527 27,959 0 20,416 23,622 30,916 0 -
-
NP to SH 67,527 27,959 -52,009 20,416 23,622 30,916 -35,838 -
-
Tax Rate 48.32% 72.84% 100.00% 75.40% 77.60% 70.09% 100.00% -
Total Cost 385,565 686,384 735,801 703,859 720,819 730,638 713,436 -33.57%
-
Net Worth 3,233,321 2,040,485 2,042,597 2,144,107 2,115,783 2,077,823 2,052,615 35.26%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - 21,455 - - - 20,691 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 3,233,321 2,040,485 2,042,597 2,144,107 2,115,783 2,077,823 2,052,615 35.26%
NOSH 866,842 868,291 858,234 854,225 849,712 837,831 827,667 3.12%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 14.90% 3.91% 0.00% 2.82% 3.17% 4.06% 0.00% -
ROE 2.09% 1.37% -2.55% 0.95% 1.12% 1.49% -1.75% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 52.27 82.27 85.73 84.79 87.61 90.90 86.20 -28.29%
EPS 7.79 3.22 -6.06 2.39 2.78 3.69 -4.33 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 3.73 2.35 2.38 2.51 2.49 2.48 2.48 31.17%
Adjusted Per Share Value based on latest NOSH - 854,225
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 9.80 15.46 15.92 15.67 16.11 16.48 15.44 -26.08%
EPS 1.46 0.60 -1.13 0.44 0.51 0.67 -0.78 -
DPS 0.00 0.00 0.46 0.00 0.00 0.00 0.45 -
NAPS 0.6996 0.4415 0.442 0.4639 0.4578 0.4496 0.4441 35.27%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 2.22 2.97 3.95 2.08 1.88 2.08 1.84 -
P/RPS 4.25 3.61 4.61 2.45 2.15 2.29 2.13 58.29%
P/EPS 28.50 92.24 -65.18 87.03 67.63 56.37 -42.49 -
EY 3.51 1.08 -1.53 1.15 1.48 1.77 -2.35 -
DY 0.00 0.00 0.63 0.00 0.00 0.00 1.36 -
P/NAPS 0.60 1.26 1.66 0.83 0.76 0.84 0.74 -13.01%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 24/09/02 21/06/02 20/03/02 21/12/01 27/09/01 28/06/01 -
Price 2.03 2.42 3.17 2.03 2.11 1.61 1.92 -
P/RPS 3.88 2.94 3.70 2.39 2.41 1.77 2.23 44.51%
P/EPS 26.06 75.16 -52.31 84.94 75.90 43.63 -44.34 -
EY 3.84 1.33 -1.91 1.18 1.32 2.29 -2.26 -
DY 0.00 0.00 0.79 0.00 0.00 0.00 1.30 -
P/NAPS 0.54 1.03 1.33 0.81 0.85 0.65 0.77 -21.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment