[WTK] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -15.3%
YoY- 143.14%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 395,450 354,124 590,735 822,156 793,310 643,307 724,241 -9.58%
PBT -9,266 -191,115 -93,080 80,047 20,215 34,836 75,869 -
Tax 1,107 25,982 -20,919 -1,657 -209,365 -36,398 -17,322 -
NP -8,159 -165,133 -113,999 78,390 -189,150 -1,562 58,547 -
-
NP to SH -10,417 -163,596 -111,046 81,096 -187,969 21 59,559 -
-
Tax Rate - - - 2.07% 1,035.69% 104.48% 22.83% -
Total Cost 403,609 519,257 704,734 743,766 982,460 644,869 665,694 -7.99%
-
Net Worth 803,183 815,718 983,596 1,107,739 1,169,811 1,365,575 1,379,986 -8.61%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 7,045 4,742 4,774 7,162 4,774 9,549 11,889 -8.34%
Div Payout % 0.00% 0.00% 0.00% 8.83% 0.00% 45,473.72% 19.96% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 803,183 815,718 983,596 1,107,739 1,169,811 1,365,575 1,379,986 -8.61%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -2.06% -46.63% -19.30% 9.53% -23.84% -0.24% 8.08% -
ROE -1.30% -20.06% -11.29% 7.32% -16.07% 0.00% 4.32% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 84.19 74.67 123.72 172.19 166.15 134.73 151.67 -9.33%
EPS -2.22 -34.50 -23.26 16.98 -39.37 0.00 12.47 -
DPS 1.50 1.00 1.00 1.50 1.00 2.00 2.49 -8.09%
NAPS 1.71 1.72 2.06 2.32 2.45 2.86 2.89 -8.36%
Adjusted Per Share Value based on latest NOSH - 481,344
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 82.16 73.57 122.73 170.80 164.81 133.65 150.46 -9.58%
EPS -2.16 -33.99 -23.07 16.85 -39.05 0.00 12.37 -
DPS 1.46 0.99 0.99 1.49 0.99 1.98 2.47 -8.38%
NAPS 1.6686 1.6947 2.0434 2.3013 2.4303 2.837 2.8669 -8.61%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.455 0.48 0.585 0.43 0.71 0.995 1.32 -
P/RPS 0.54 0.64 0.47 0.25 0.43 0.74 0.87 -7.63%
P/EPS -20.52 -1.39 -2.52 2.53 -1.80 22,623.17 10.58 -
EY -4.87 -71.87 -39.76 39.50 -55.45 0.00 9.45 -
DY 3.30 2.08 1.71 3.49 1.41 2.01 1.89 9.72%
P/NAPS 0.27 0.28 0.28 0.19 0.29 0.35 0.46 -8.48%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 01/03/21 26/02/20 27/02/19 28/02/18 28/02/17 26/02/16 -
Price 0.495 0.43 0.455 0.50 0.665 0.995 1.43 -
P/RPS 0.59 0.58 0.37 0.29 0.40 0.74 0.94 -7.46%
P/EPS -22.32 -1.25 -1.96 2.94 -1.69 22,623.17 11.46 -
EY -4.48 -80.22 -51.11 33.97 -59.20 0.00 8.72 -
DY 3.03 2.33 2.20 3.00 1.50 2.01 1.74 9.67%
P/NAPS 0.29 0.25 0.22 0.22 0.27 0.35 0.49 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment