[WTK] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 12.94%
YoY- 143.14%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 453,666 322,166 179,447 822,156 603,223 390,049 183,229 82.91%
PBT -35,747 -18,772 -2,968 80,047 73,067 66,505 64,348 -
Tax -3,949 -3,260 -2,239 -1,657 -3,429 -2,805 -1,168 125.09%
NP -39,696 -22,032 -5,207 78,390 69,638 63,700 63,180 -
-
NP to SH -36,933 -19,726 -3,845 81,096 71,806 65,145 63,935 -
-
Tax Rate - - - 2.07% 4.69% 4.22% 1.82% -
Total Cost 493,362 344,198 184,654 743,766 533,585 326,349 120,049 156.34%
-
Net Worth 1,059,992 1,079,091 1,098,190 1,107,739 1,031,343 1,021,794 1,026,569 2.15%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 7,162 - - - -
Div Payout % - - - 8.83% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,059,992 1,079,091 1,098,190 1,107,739 1,031,343 1,021,794 1,026,569 2.15%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -8.75% -6.84% -2.90% 9.53% 11.54% 16.33% 34.48% -
ROE -3.48% -1.83% -0.35% 7.32% 6.96% 6.38% 6.23% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 95.01 67.47 37.58 172.19 126.34 81.69 38.37 82.92%
EPS -7.73 -4.13 -0.81 16.98 15.04 13.64 13.39 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 2.22 2.26 2.30 2.32 2.16 2.14 2.15 2.15%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 94.25 66.93 37.28 170.80 125.32 81.03 38.07 82.90%
EPS -7.67 -4.10 -0.80 16.85 14.92 13.53 13.28 -
DPS 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
NAPS 2.2021 2.2418 2.2815 2.3013 2.1426 2.1228 2.1327 2.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.455 0.545 0.605 0.43 0.555 0.56 0.67 -
P/RPS 0.48 0.81 1.61 0.25 0.44 0.69 1.75 -57.75%
P/EPS -5.88 -13.19 -75.13 2.53 3.69 4.10 5.00 -
EY -17.00 -7.58 -1.33 39.50 27.10 24.36 19.99 -
DY 0.00 0.00 0.00 3.49 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.26 0.19 0.26 0.26 0.31 -25.31%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 27/08/19 30/05/19 27/02/19 30/11/18 30/08/18 25/05/18 -
Price 0.535 0.505 0.57 0.50 0.475 0.605 0.70 -
P/RPS 0.56 0.75 1.52 0.29 0.38 0.74 1.82 -54.39%
P/EPS -6.92 -12.22 -70.78 2.94 3.16 4.43 5.23 -
EY -14.46 -8.18 -1.41 33.97 31.66 22.55 19.13 -
DY 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.25 0.22 0.22 0.28 0.33 -19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment