[IBHD] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[IBHD] I-BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -48.71%
YoY- -84.74%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 60,827 73,927 89,529 125,298 93,665 62,325 0.02%
PBT -8,155 189 -9,152 1,255 4,507 -5,561 -0.40%
Tax -62 -130 -752 -580 -83 5,561 -
NP -8,217 59 -9,904 675 4,424 0 -100.00%
-
NP to SH -8,217 59 -9,904 675 4,424 -5,492 -0.42%
-
Tax Rate - 68.78% - 46.22% 1.84% - -
Total Cost 69,044 73,868 99,433 124,623 89,241 62,325 -0.10%
-
Net Worth 112,991 3,407 87,392 50,119 49,873 46,439 -0.93%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 649 24 3,034 - - - -100.00%
Div Payout % 0.00% 41.85% 0.00% - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 112,991 3,407 87,392 50,119 49,873 46,439 -0.93%
NOSH 64,937 2,469 60,689 20,209 20,191 20,191 -1.22%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -13.51% 0.08% -11.06% 0.54% 4.72% 0.00% -
ROE -7.27% 1.73% -11.33% 1.35% 8.87% -11.83% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 93.67 2,994.04 147.52 619.99 463.88 308.68 1.26%
EPS -12.68 -2.43 -18.50 3.34 21.91 -27.19 0.80%
DPS 1.00 1.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.74 1.38 1.44 2.48 2.47 2.30 0.29%
Adjusted Per Share Value based on latest NOSH - 20,259
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 3.28 3.98 4.82 6.75 5.04 3.36 0.02%
EPS -0.44 0.00 -0.53 0.04 0.24 -0.30 -0.40%
DPS 0.03 0.00 0.16 0.00 0.00 0.00 -100.00%
NAPS 0.0608 0.0018 0.0471 0.027 0.0269 0.025 -0.93%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.79 1.19 1.05 3.47 2.82 0.00 -
P/RPS 0.84 0.04 0.71 0.56 0.61 0.00 -100.00%
P/EPS -6.24 49.80 -6.43 103.89 12.87 0.00 -100.00%
EY -16.02 2.01 -15.54 0.96 7.77 0.00 -100.00%
DY 1.27 0.84 4.76 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.86 0.73 1.40 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 25/02/04 29/01/03 28/02/02 27/02/01 14/01/00 -
Price 0.78 1.20 1.03 3.08 3.29 5.04 -
P/RPS 0.83 0.04 0.70 0.50 0.71 1.63 0.71%
P/EPS -6.16 50.22 -6.31 92.22 15.02 -18.53 1.16%
EY -16.22 1.99 -15.84 1.08 6.66 -5.40 -1.15%
DY 1.28 0.83 4.85 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.87 0.72 1.24 1.33 2.19 1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment