[SHCHAN] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -57.74%
YoY- 131.22%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 28,216 33,333 17,330 13,312 14,390 19,826 15,697 10.26%
PBT -5,113 -5,893 -2,997 2,096 -7,628 -3,550 -6,037 -2.72%
Tax 114 209 209 217 217 217 284 -14.10%
NP -4,998 -5,684 -2,788 2,313 -7,410 -3,333 -5,753 -2.31%
-
NP to SH -4,998 -5,684 -2,788 2,313 -7,410 -3,333 -5,753 -2.31%
-
Tax Rate - - - -10.35% - - - -
Total Cost 33,214 39,017 20,118 10,998 21,801 23,159 21,450 7.55%
-
Net Worth 55,384 64,803 58,443 62,046 60,988 66,820 62,601 -2.01%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 55,384 64,803 58,443 62,046 60,988 66,820 62,601 -2.01%
NOSH 131,866 131,866 120,066 114,900 115,072 115,207 111,787 2.79%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -17.72% -17.05% -16.09% 17.38% -51.50% -16.81% -36.65% -
ROE -9.03% -8.77% -4.77% 3.73% -12.15% -4.99% -9.19% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 21.40 27.26 14.83 11.59 12.51 17.21 14.04 7.27%
EPS -3.79 -4.65 -2.55 2.01 -6.44 -2.89 -5.15 -4.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.53 0.50 0.54 0.53 0.58 0.56 -4.67%
Adjusted Per Share Value based on latest NOSH - 115,172
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 9.47 11.19 5.82 4.47 4.83 6.66 5.27 10.25%
EPS -1.68 -1.91 -0.94 0.78 -2.49 -1.12 -1.93 -2.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1859 0.2176 0.1962 0.2083 0.2047 0.2243 0.2102 -2.02%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.24 0.43 0.60 0.58 0.64 0.73 0.81 -
P/RPS 1.12 1.58 4.05 5.01 5.12 4.24 5.77 -23.89%
P/EPS -6.33 -9.25 -25.15 28.81 -9.94 -25.23 -15.74 -14.07%
EY -15.79 -10.81 -3.98 3.47 -10.06 -3.96 -6.35 16.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.81 1.20 1.07 1.21 1.26 1.45 -14.40%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 23/11/18 27/11/17 18/11/16 26/11/15 14/11/14 29/11/13 -
Price 0.32 0.40 0.59 0.57 0.63 0.825 0.82 -
P/RPS 1.50 1.47 3.98 4.92 5.04 4.79 5.84 -20.26%
P/EPS -8.44 -8.60 -24.74 28.31 -9.78 -28.51 -15.93 -10.04%
EY -11.85 -11.62 -4.04 3.53 -10.22 -3.51 -6.28 11.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.75 1.18 1.06 1.19 1.42 1.46 -10.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment