[SHCHAN] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 76.93%
YoY- -54.37%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 43,409 57,153 47,212 35,302 28,216 33,333 17,330 16.52%
PBT 8,100 17,504 141,981 1,842 -5,113 -5,893 -2,997 -
Tax -248 -297 304 644 114 209 209 -
NP 7,852 17,206 142,285 2,486 -4,998 -5,684 -2,788 -
-
NP to SH 7,852 17,206 142,285 2,486 -4,998 -5,684 -2,788 -
-
Tax Rate 3.06% 1.70% -0.21% -34.96% - - - -
Total Cost 35,557 39,946 -95,073 32,816 33,214 39,017 20,118 9.95%
-
Net Worth 266,518 260,660 272,907 59,340 55,384 64,803 58,443 28.76%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 266,518 260,660 272,907 59,340 55,384 64,803 58,443 28.76%
NOSH 292,877 292,877 255,053 131,866 131,866 131,866 120,066 16.01%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 18.09% 30.11% 301.38% 7.04% -17.72% -17.05% -16.09% -
ROE 2.95% 6.60% 52.14% 4.19% -9.03% -8.77% -4.77% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.82 19.51 18.51 26.77 21.40 27.26 14.83 -0.01%
EPS 2.68 5.88 73.08 1.88 -3.79 -4.65 -2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 1.07 0.45 0.42 0.53 0.50 10.49%
Adjusted Per Share Value based on latest NOSH - 292,877
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.57 19.19 15.85 11.85 9.47 11.19 5.82 16.51%
EPS 2.64 5.78 47.77 0.83 -1.68 -1.91 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8947 0.8751 0.9162 0.1992 0.1859 0.2176 0.1962 28.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.305 0.31 0.55 0.45 0.24 0.43 0.60 -
P/RPS 2.06 1.59 2.97 1.68 1.12 1.58 4.05 -10.65%
P/EPS 11.38 5.28 0.99 23.86 -6.33 -9.25 -25.15 -
EY 8.79 18.95 101.43 4.19 -15.79 -10.81 -3.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.51 1.00 0.57 0.81 1.20 -18.94%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 23/11/22 24/11/21 26/11/20 29/11/19 23/11/18 27/11/17 -
Price 0.325 0.315 0.455 0.405 0.32 0.40 0.59 -
P/RPS 2.19 1.61 2.46 1.51 1.50 1.47 3.98 -9.47%
P/EPS 12.12 5.36 0.82 21.48 -8.44 -8.60 -24.74 -
EY 8.25 18.65 122.61 4.66 -11.85 -11.62 -4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.43 0.90 0.76 0.75 1.18 -17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment