[LEADER] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -15.86%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,074,380 1,139,954 943,740 479,748 -0.82%
PBT 64,186 23,816 58,368 -212,466 -
Tax -17,964 -22,104 -13,228 212,466 -
NP 46,222 1,712 45,140 0 -100.00%
-
NP to SH 46,222 1,712 45,140 -170,664 -
-
Tax Rate 27.99% 92.81% 22.66% - -
Total Cost 1,028,158 1,138,242 898,600 479,748 -0.78%
-
Net Worth 449,138 406,599 462,750 449,230 0.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 449,138 406,599 462,750 449,230 0.00%
NOSH 436,056 427,999 436,557 436,146 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.30% 0.15% 4.78% 0.00% -
ROE 10.29% 0.42% 9.75% -37.99% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 246.39 266.34 216.18 110.00 -0.82%
EPS 10.60 0.40 10.34 -39.13 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.95 1.06 1.03 0.00%
Adjusted Per Share Value based on latest NOSH - 436,245
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 246.45 261.50 216.49 110.05 -0.82%
EPS 10.60 0.39 10.35 -39.15 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0303 0.9327 1.0615 1.0305 0.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 - - - -
Price 0.67 0.00 0.00 0.00 -
P/RPS 0.27 0.00 0.00 0.00 -100.00%
P/EPS 6.32 0.00 0.00 0.00 -100.00%
EY 15.82 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 28/08/01 29/08/00 - -
Price 0.70 0.00 0.00 0.00 -
P/RPS 0.28 0.00 0.00 0.00 -100.00%
P/EPS 6.60 0.00 0.00 0.00 -100.00%
EY 15.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment