[LEADER] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 180.17%
YoY- 126.45%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 973,352 1,074,380 1,139,954 943,740 479,748 -0.73%
PBT 11,828 64,186 23,816 58,368 -212,466 -
Tax -11,632 -17,964 -22,104 -13,228 212,466 -
NP 196 46,222 1,712 45,140 0 -100.00%
-
NP to SH 8,750 46,222 1,712 45,140 -170,664 -
-
Tax Rate 98.34% 27.99% 92.81% 22.66% - -
Total Cost 973,156 1,028,158 1,138,242 898,600 479,748 -0.73%
-
Net Worth 21,656,250 449,138 406,599 462,750 449,230 -3.95%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 21,656,250 449,138 406,599 462,750 449,230 -3.95%
NOSH 21,875,000 436,056 427,999 436,557 436,146 -3.99%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.02% 4.30% 0.15% 4.78% 0.00% -
ROE 0.04% 10.29% 0.42% 9.75% -37.99% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.45 246.39 266.34 216.18 110.00 3.39%
EPS 0.04 10.60 0.40 10.34 -39.13 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.03 0.95 1.06 1.03 0.04%
Adjusted Per Share Value based on latest NOSH - 436,261
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 223.28 246.45 261.50 216.49 110.05 -0.73%
EPS 2.01 10.60 0.39 10.35 -39.15 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 49.6777 1.0303 0.9327 1.0615 1.0305 -3.95%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 - - - -
Price 0.62 0.67 0.00 0.00 0.00 -
P/RPS 13.93 0.27 0.00 0.00 0.00 -100.00%
P/EPS 1,550.00 6.32 0.00 0.00 0.00 -100.00%
EY 0.06 15.82 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 27/08/02 28/08/01 29/08/00 - -
Price 0.68 0.70 0.00 0.00 0.00 -
P/RPS 15.28 0.28 0.00 0.00 0.00 -100.00%
P/EPS 1,700.00 6.60 0.00 0.00 0.00 -100.00%
EY 0.06 15.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment