[YTL] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 39.37%
YoY- -24.03%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 7,207,394 7,329,021 6,170,650 4,219,794 4,813,551 4,312,728 3,879,693 10.86%
PBT 1,079,231 815,753 917,619 194,664 183,901 276,128 378,110 19.08%
Tax -246,920 -156,350 -88,949 -101,204 -54,307 -63,210 -79,958 20.65%
NP 832,311 659,403 828,670 93,460 129,594 212,918 298,152 18.64%
-
NP to SH 496,231 414,143 414,611 22,430 29,524 85,795 136,252 24.01%
-
Tax Rate 22.88% 19.17% 9.69% 51.99% 29.53% 22.89% 21.15% -
Total Cost 6,375,083 6,669,618 5,341,980 4,126,334 4,683,957 4,099,810 3,581,541 10.07%
-
Net Worth 16,009,513 13,156 12,608 12,653,038 12,784,515 13,881,044 13,906,479 2.37%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 16,009,513 13,156 12,608 12,653,038 12,784,515 13,881,044 13,906,479 2.37%
NOSH 11,025,062 11,022,762 11,022,762 11,022,762 11,022,762 10,910,559 10,910,559 0.17%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 11.55% 9.00% 13.43% 2.21% 2.69% 4.94% 7.68% -
ROE 3.10% 3,147.72% 3,288.29% 0.18% 0.23% 0.62% 0.98% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 65.73 66,845.71 56,280.56 39.69 45.56 40.39 36.83 10.12%
EPS 4.53 3.78 3.78 0.21 0.28 0.80 1.29 23.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.20 1.15 1.19 1.21 1.30 1.32 1.69%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 64.94 66.03 55.60 38.02 43.37 38.86 34.95 10.86%
EPS 4.47 3.73 3.74 0.20 0.27 0.77 1.23 23.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4424 0.0012 0.0011 1.14 1.1518 1.2506 1.2529 2.37%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.63 0.615 0.59 0.675 0.725 1.06 1.35 -
P/RPS 4.00 0.00 0.00 1.70 1.59 2.62 3.67 1.44%
P/EPS 58.12 0.02 0.02 319.98 259.45 131.92 104.38 -9.28%
EY 1.72 6,141.90 6,409.38 0.31 0.39 0.76 0.96 10.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.51 0.51 0.57 0.60 0.82 1.02 9.91%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 -
Price 3.88 0.78 0.595 0.68 0.855 1.14 0.995 -
P/RPS 5.90 0.00 0.00 1.71 1.88 2.82 2.70 13.90%
P/EPS 85.74 0.02 0.02 322.35 305.98 141.88 76.93 1.82%
EY 1.17 4,842.65 6,355.52 0.31 0.33 0.70 1.30 -1.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 0.65 0.52 0.57 0.71 0.88 0.75 23.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment