[NAMFATT] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -5.63%
YoY- -26.04%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 546,024 421,124 297,014 350,278 410,352 -0.29%
PBT 123,122 27,994 -2,854 24,746 15,900 -2.10%
Tax -13,982 -14,604 2,854 -12,712 372 -
NP 109,140 13,390 0 12,034 16,272 -1.96%
-
NP to SH 109,140 13,390 -8,584 12,034 16,272 -1.96%
-
Tax Rate 11.36% 52.17% - 51.37% -2.34% -
Total Cost 436,884 407,734 297,014 338,244 394,080 -0.10%
-
Net Worth 227,832 159,143 195,794 181,204 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 227,832 159,143 195,794 181,204 0 -100.00%
NOSH 91,498 91,461 91,492 90,602 88,918 -0.02%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 19.99% 3.18% 0.00% 3.44% 3.97% -
ROE 47.90% 8.41% -4.38% 6.64% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 596.75 460.44 324.63 386.61 461.49 -0.26%
EPS 119.28 14.64 -9.38 13.28 18.30 -1.93%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 1.74 2.14 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 90,641
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 146.92 113.31 79.92 94.25 110.41 -0.29%
EPS 29.37 3.60 -2.31 3.24 4.38 -1.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.613 0.4282 0.5268 0.4876 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 0.55 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.46 0.00 0.00 0.00 0.00 -100.00%
EY 216.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/03 28/08/02 12/10/01 16/08/00 - -
Price 0.86 0.00 0.00 0.00 0.00 -
P/RPS 0.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.72 0.00 0.00 0.00 0.00 -100.00%
EY 138.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment