[NAMFATT] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -33.16%
YoY- 135.57%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 367,265 357,718 460,576 437,148 468,374 467,185 400,506 0.08%
PBT 9,977 16,164 8,457 11,079 14,413 6,656 -32,807 -
Tax -6,420 -9,419 2,520 4,423 8,779 13,348 48,357 -
NP 3,557 6,745 10,977 15,502 23,192 20,004 15,550 1.50%
-
NP to SH 1,599 6,745 10,977 15,502 23,192 17,621 -19,258 -
-
Tax Rate 64.35% 58.27% -29.80% -39.92% -60.91% -200.54% - -
Total Cost 363,708 350,973 449,599 421,646 445,182 447,181 384,956 0.05%
-
Net Worth 199,459 203,500 180,000 181,282 199,024 194,695 184,284 -0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - 2,223 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 199,459 203,500 180,000 181,282 199,024 194,695 184,284 -0.08%
NOSH 91,495 92,500 90,000 90,641 90,056 88,902 89,026 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.97% 1.89% 2.38% 3.55% 4.95% 4.28% 3.88% -
ROE 0.80% 3.31% 6.10% 8.55% 11.65% 9.05% -10.45% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 401.40 386.72 511.75 482.28 520.09 525.50 449.87 0.11%
EPS 1.75 7.29 12.20 17.10 25.75 19.82 -21.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 2.18 2.20 2.00 2.00 2.21 2.19 2.07 -0.05%
Adjusted Per Share Value based on latest NOSH - 90,641
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 98.82 96.25 123.93 117.62 126.03 125.71 107.76 0.08%
EPS 0.43 1.81 2.95 4.17 6.24 4.74 -5.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.5367 0.5476 0.4843 0.4878 0.5355 0.5239 0.4959 -0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 16/07/01 28/02/01 29/11/00 16/08/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment