[VERSATL] YoY Annualized Quarter Result on 31-Oct-1999 [#2]

Stock
[VERSATL] VERSATILE CREATIVE BHD
Announcement Date
20-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- -20.21%
YoY- -2165.68%
Quarter Report
Latest QR
Upcoming QR
VERSATL's Result
VERSATL's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 248,842 242,484 219,670 258,196 0 -100.00%
PBT -38,728 113,892 -19,622 -21,388 -944 -3.79%
Tax 0 0 19,622 0 0 -
NP -38,728 113,892 0 -21,388 -944 -3.79%
-
NP to SH -38,728 113,892 -19,622 -21,388 -944 -3.79%
-
Tax Rate - 0.00% - - - -
Total Cost 287,570 128,592 219,670 279,584 944 -5.77%
-
Net Worth -132,484 -106,005 -145,151 -127,057 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth -132,484 -106,005 -145,151 -127,057 0 -100.00%
NOSH 105,987 106,005 105,950 105,881 117,999 0.11%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin -15.56% 46.97% 0.00% -8.28% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 234.78 228.75 207.33 243.85 0.00 -100.00%
EPS -36.54 107.44 -18.52 -20.20 -0.80 -3.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.25 -1.00 -1.37 -1.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 105,864
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 88.84 86.57 78.43 92.18 0.00 -100.00%
EPS -13.83 40.66 -7.01 -7.64 -0.34 -3.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.473 -0.3785 -0.5182 -0.4536 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/02 28/01/02 20/12/00 20/01/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment