[HUMEIND] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 34.29%
YoY- 32.01%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 924,114 643,006 659,656 656,830 646,614 649,340 631,262 6.55%
PBT -17,610 -8,060 7,840 -74,032 -114,278 -9,696 46,294 -
Tax 2,468 574 -4,104 11,376 22,126 1,724 -11,858 -
NP -15,142 -7,486 3,736 -62,656 -92,152 -7,972 34,436 -
-
NP to SH -15,142 -7,486 3,736 -62,656 -92,152 -7,972 34,436 -
-
Tax Rate - - 52.35% - - - 25.61% -
Total Cost 939,256 650,492 655,920 719,486 738,766 657,312 596,826 7.84%
-
Net Worth 357,549 360,635 394,106 409,762 344,947 440,766 455,139 -3.94%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 357,549 360,635 394,106 409,762 344,947 440,766 455,139 -3.94%
NOSH 503,676 501,042 500,277 493,771 479,093 479,093 479,093 0.83%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -1.64% -1.16% 0.57% -9.54% -14.25% -1.23% 5.46% -
ROE -4.23% -2.08% 0.95% -15.29% -26.71% -1.81% 7.57% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 183.50 128.37 132.23 133.05 134.97 135.54 131.76 5.67%
EPS -3.00 -1.50 0.74 -12.70 -19.24 -1.66 7.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.79 0.83 0.72 0.92 0.95 -4.73%
Adjusted Per Share Value based on latest NOSH - 493,771
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 127.38 88.63 90.93 90.54 89.13 89.50 87.01 6.55%
EPS -2.09 -1.03 0.51 -8.64 -12.70 -1.10 4.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4928 0.4971 0.5432 0.5648 0.4755 0.6075 0.6274 -3.94%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.94 1.13 1.23 1.05 0.51 2.16 2.70 -
P/RPS 0.51 0.88 0.93 0.79 0.38 1.59 2.05 -20.68%
P/EPS -31.26 -75.61 164.24 -8.27 -2.65 -129.81 37.56 -
EY -3.20 -1.32 0.61 -12.09 -37.71 -0.77 2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.57 1.56 1.27 0.71 2.35 2.84 -11.98%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 15/02/23 28/02/22 24/02/21 25/02/20 28/01/19 05/02/18 25/01/17 -
Price 1.02 1.10 1.03 1.69 0.48 2.00 2.61 -
P/RPS 0.56 0.86 0.78 1.27 0.36 1.48 1.98 -18.97%
P/EPS -33.92 -73.60 137.54 -13.32 -2.50 -120.19 36.31 -
EY -2.95 -1.36 0.73 -7.51 -40.07 -0.83 2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.53 1.30 2.04 0.67 2.17 2.75 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment