[HUMEIND] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 19.02%
YoY- 13.99%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 587,484 585,390 666,971 641,677 648,483 636,569 615,956 -3.09%
PBT -24,368 -55,356 -63,674 -92,948 -117,351 -113,067 -119,988 -65.34%
Tax 3,838 9,452 6,284 9,552 14,363 14,927 17,737 -63.85%
NP -20,530 -45,904 -57,390 -83,396 -102,988 -98,140 -102,251 -65.61%
-
NP to SH -20,530 -45,904 -57,390 -83,396 -102,988 -98,140 -102,251 -65.61%
-
Tax Rate - - - - - - - -
Total Cost 608,014 631,294 724,361 725,073 751,471 734,709 718,207 -10.48%
-
Net Worth 398,260 397,736 410,662 409,762 414,153 428,024 320,992 15.41%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 398,260 397,736 410,662 409,762 414,153 428,024 320,992 15.41%
NOSH 497,998 497,284 497,146 493,771 493,635 491,882 479,093 2.60%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -3.49% -7.84% -8.60% -13.00% -15.88% -15.42% -16.60% -
ROE -5.15% -11.54% -13.97% -20.35% -24.87% -22.93% -31.85% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 118.01 117.74 134.80 129.98 131.53 132.36 128.57 -5.53%
EPS -4.12 -9.23 -11.60 -16.89 -20.89 -20.41 -21.34 -66.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.83 0.83 0.84 0.89 0.67 12.51%
Adjusted Per Share Value based on latest NOSH - 493,771
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 80.98 80.69 91.93 88.45 89.39 87.74 84.90 -3.09%
EPS -2.83 -6.33 -7.91 -11.50 -14.20 -13.53 -14.09 -65.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.549 0.5482 0.5661 0.5648 0.5709 0.59 0.4425 15.41%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.79 1.08 1.03 1.05 1.04 1.06 0.74 -
P/RPS 0.67 0.92 0.76 0.81 0.79 0.80 0.58 10.06%
P/EPS -19.16 -11.70 -8.88 -6.22 -4.98 -5.19 -3.47 211.42%
EY -5.22 -8.55 -11.26 -16.09 -20.08 -19.25 -28.84 -67.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.35 1.24 1.27 1.24 1.19 1.10 -6.76%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 18/05/20 25/02/20 28/11/19 27/08/19 30/05/19 -
Price 1.05 0.805 1.24 1.69 1.05 1.06 1.00 -
P/RPS 0.89 0.68 0.92 1.30 0.80 0.80 0.78 9.16%
P/EPS -25.46 -8.72 -10.69 -10.00 -5.03 -5.19 -4.69 207.93%
EY -3.93 -11.47 -9.35 -10.00 -19.89 -19.25 -21.34 -67.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.01 1.49 2.04 1.25 1.19 1.49 -8.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment