[MIECO] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 54.5%
YoY- 6872.79%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 357,958 345,452 281,378 365,342 327,192 285,498 314,874 2.15%
PBT -28,636 37,992 64,022 19,912 1,008 -27,462 -12,792 14.36%
Tax -690 -116 0 0 -1,302 6,102 -414 8.88%
NP -29,326 37,876 64,022 19,912 -294 -21,360 -13,206 14.21%
-
NP to SH -29,326 37,876 64,022 19,912 -294 -21,360 -13,206 14.21%
-
Tax Rate - 0.31% 0.00% 0.00% 129.17% - - -
Total Cost 387,284 307,576 217,356 345,430 327,486 306,858 328,080 2.80%
-
Net Worth 383,250 373,721 323,470 283,556 254,100 308,440 319,635 3.06%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 383,250 373,721 323,470 283,556 254,100 308,440 319,635 3.06%
NOSH 525,000 209,955 210,045 210,042 209,999 209,823 210,286 16.46%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -8.19% 10.96% 22.75% 5.45% -0.09% -7.48% -4.19% -
ROE -7.65% 10.13% 19.79% 7.02% -0.12% -6.93% -4.13% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 68.18 164.54 133.96 173.94 155.81 136.07 149.74 -12.28%
EPS -5.58 18.04 30.48 9.48 -0.14 -10.18 -6.28 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 1.78 1.54 1.35 1.21 1.47 1.52 -11.50%
Adjusted Per Share Value based on latest NOSH - 209,813
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 35.80 34.55 28.14 36.53 32.72 28.55 31.49 2.15%
EPS -2.93 3.79 6.40 1.99 -0.03 -2.14 -1.32 14.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3833 0.3737 0.3235 0.2836 0.2541 0.3084 0.3196 3.07%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.39 2.20 0.85 0.705 0.40 0.365 0.41 -
P/RPS 0.57 1.34 0.63 0.41 0.26 0.27 0.27 13.25%
P/EPS -6.98 12.20 2.79 7.44 -285.71 -3.59 -6.53 1.11%
EY -14.32 8.20 35.86 13.45 -0.35 -27.89 -15.32 -1.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.24 0.55 0.52 0.33 0.25 0.27 11.89%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 26/07/17 26/08/16 21/08/15 22/08/14 23/08/13 27/08/12 -
Price 0.425 0.92 0.905 0.835 0.50 0.355 0.43 -
P/RPS 0.62 0.56 0.68 0.48 0.32 0.26 0.29 13.49%
P/EPS -7.61 5.10 2.97 8.81 -357.14 -3.49 -6.85 1.76%
EY -13.14 19.61 33.68 11.35 -0.28 -28.68 -14.60 -1.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.59 0.62 0.41 0.24 0.28 12.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment