[MIECO] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 209.0%
YoY- 6872.79%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 61,394 354,988 268,731 182,671 85,515 344,820 246,258 -60.35%
PBT 31,202 18,643 16,122 9,956 3,222 19,441 4,069 288.38%
Tax -7 0 0 0 0 -1,564 -632 -95.01%
NP 31,195 18,643 16,122 9,956 3,222 17,877 3,437 334.53%
-
NP to SH 31,195 18,643 16,122 9,956 3,222 17,877 3,437 334.53%
-
Tax Rate 0.02% 0.00% 0.00% 0.00% 0.00% 8.04% 15.53% -
Total Cost 30,199 336,345 252,609 172,715 82,293 326,943 242,821 -75.05%
-
Net Worth 323,503 291,821 289,692 283,556 277,976 273,104 257,775 16.33%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 323,503 291,821 289,692 283,556 277,976 273,104 257,775 16.33%
NOSH 210,067 209,943 209,921 210,042 210,588 210,080 209,573 0.15%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 50.81% 5.25% 6.00% 5.45% 3.77% 5.18% 1.40% -
ROE 9.64% 6.39% 5.57% 3.51% 1.16% 6.55% 1.33% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.23 169.09 128.01 86.97 40.61 164.14 117.50 -60.41%
EPS 14.85 8.88 7.68 4.74 1.53 8.51 1.64 333.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.39 1.38 1.35 1.32 1.30 1.23 16.14%
Adjusted Per Share Value based on latest NOSH - 209,813
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.14 35.50 26.87 18.27 8.55 34.48 24.63 -60.35%
EPS 3.12 1.86 1.61 1.00 0.32 1.79 0.34 337.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3235 0.2918 0.2897 0.2836 0.278 0.2731 0.2578 16.32%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.84 1.06 0.95 0.705 0.72 0.375 0.555 -
P/RPS 2.87 0.63 0.74 0.81 1.77 0.23 0.47 233.71%
P/EPS 5.66 11.94 12.37 14.87 47.06 4.41 33.84 -69.61%
EY 17.68 8.38 8.08 6.72 2.13 22.69 2.95 229.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.76 0.69 0.52 0.55 0.29 0.45 14.30%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 20/11/15 21/08/15 22/05/15 25/02/15 21/11/14 -
Price 0.845 0.95 1.29 0.835 0.695 0.595 0.46 -
P/RPS 2.89 0.56 1.01 0.96 1.71 0.36 0.39 279.62%
P/EPS 5.69 10.70 16.80 17.62 45.42 6.99 28.05 -65.44%
EY 17.57 9.35 5.95 5.68 2.20 14.30 3.57 189.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.68 0.93 0.62 0.53 0.46 0.37 30.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment