[MIECO] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -2.64%
YoY- -177.43%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 359,068 303,016 410,464 357,958 345,452 281,378 365,342 -0.28%
PBT 15,278 -68,388 -2,240 -28,636 37,992 64,022 19,912 -4.31%
Tax 0 -10,478 40 -690 -116 0 0 -
NP 15,278 -78,866 -2,200 -29,326 37,876 64,022 19,912 -4.31%
-
NP to SH 15,278 -78,866 -2,200 -29,326 37,876 64,022 19,912 -4.31%
-
Tax Rate 0.00% - - - 0.31% 0.00% 0.00% -
Total Cost 343,790 381,882 412,664 387,284 307,576 217,356 345,430 -0.07%
-
Net Worth 344,399 299,249 335,999 383,250 373,721 323,470 283,556 3.28%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 344,399 299,249 335,999 383,250 373,721 323,470 283,556 3.28%
NOSH 840,000 525,000 525,000 525,000 209,955 210,045 210,042 25.96%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.25% -26.03% -0.54% -8.19% 10.96% 22.75% 5.45% -
ROE 4.44% -26.35% -0.65% -7.65% 10.13% 19.79% 7.02% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 42.75 57.72 78.18 68.18 164.54 133.96 173.94 -20.83%
EPS 1.82 -15.02 -0.42 -5.58 18.04 30.48 9.48 -24.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.57 0.64 0.73 1.78 1.54 1.35 -17.99%
Adjusted Per Share Value based on latest NOSH - 525,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 35.91 30.30 41.05 35.80 34.55 28.14 36.53 -0.28%
EPS 1.53 -7.89 -0.22 -2.93 3.79 6.40 1.99 -4.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3444 0.2993 0.336 0.3833 0.3737 0.3235 0.2836 3.28%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.525 0.24 0.30 0.39 2.20 0.85 0.705 -
P/RPS 1.23 0.42 0.38 0.57 1.34 0.63 0.41 20.07%
P/EPS 28.87 -1.60 -71.59 -6.98 12.20 2.79 7.44 25.33%
EY 3.46 -62.59 -1.40 -14.32 8.20 35.86 13.45 -20.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.42 0.47 0.53 1.24 0.55 0.52 16.18%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 25/08/20 20/08/19 29/08/18 26/07/17 26/08/16 21/08/15 -
Price 0.53 0.29 0.325 0.425 0.92 0.905 0.835 -
P/RPS 1.24 0.50 0.42 0.62 0.56 0.68 0.48 17.12%
P/EPS 29.14 -1.93 -77.56 -7.61 5.10 2.97 8.81 22.04%
EY 3.43 -51.80 -1.29 -13.14 19.61 33.68 11.35 -18.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.51 0.51 0.58 0.52 0.59 0.62 12.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment