[HARISON] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 633,896 568,566 524,252 499,428 -0.24%
PBT 12,681 13,296 13,000 15,582 0.21%
Tax -4,468 -4,668 -120 -4,729 0.05%
NP 8,213 8,628 12,880 10,853 0.28%
-
NP to SH 8,213 8,628 12,880 10,853 0.28%
-
Tax Rate 35.23% 35.11% 0.92% 30.35% -
Total Cost 625,682 559,938 511,372 488,574 -0.25%
-
Net Worth 133,882 125,302 99,820 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 133,882 125,302 99,820 0 -100.00%
NOSH 59,980 58,827 45,999 45,222 -0.29%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.30% 1.52% 2.46% 2.17% -
ROE 6.13% 6.89% 12.90% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,056.84 966.50 1,139.68 1,104.39 0.04%
EPS 13.69 14.67 28.00 24.00 0.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.2321 2.13 2.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,740
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 185.08 166.00 153.06 145.82 -0.24%
EPS 2.40 2.52 3.76 3.17 0.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3909 0.3658 0.2914 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/09/01 29/09/00 - - -
Price 1.04 1.72 0.00 0.00 -
P/RPS 0.10 0.18 0.00 0.00 -100.00%
P/EPS 7.59 11.73 0.00 0.00 -100.00%
EY 13.17 8.53 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/01 27/11/00 09/02/00 - -
Price 1.15 1.78 2.28 0.00 -
P/RPS 0.11 0.18 0.20 0.00 -100.00%
P/EPS 8.40 12.14 8.14 0.00 -100.00%
EY 11.91 8.24 12.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.84 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment