[HARISON] YoY Quarter Result on 30-Sep-1999 [#3]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
09-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 31.3%
YoY- 155.33%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 159,915 160,448 148,394 143,124 123,357 -0.26%
PBT 3,445 3,022 4,095 5,584 3,963 0.14%
Tax -1,090 -1,082 -1,247 0 -1,776 0.50%
NP 2,355 1,940 2,848 5,584 2,187 -0.07%
-
NP to SH 2,355 1,940 2,848 5,584 2,187 -0.07%
-
Tax Rate 31.64% 35.80% 30.45% 0.00% 44.81% -
Total Cost 157,560 158,508 145,546 137,540 121,170 -0.27%
-
Net Worth 140,820 134,064 121,324 100,977 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 140,820 134,064 121,324 100,977 0 -100.00%
NOSH 59,923 60,061 56,960 46,533 43,740 -0.32%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.47% 1.21% 1.92% 3.90% 1.77% -
ROE 1.67% 1.45% 2.35% 5.53% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 266.86 267.14 260.52 307.57 282.02 0.05%
EPS 3.93 3.23 5.00 12.00 5.00 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.2321 2.13 2.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 46,533
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 46.69 46.85 43.33 41.79 36.02 -0.26%
EPS 0.69 0.57 0.83 1.63 0.64 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4111 0.3914 0.3542 0.2948 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 1.05 1.04 1.72 0.00 0.00 -
P/RPS 0.39 0.39 0.66 0.00 0.00 -100.00%
P/EPS 26.72 32.20 34.40 0.00 0.00 -100.00%
EY 3.74 3.11 2.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/02 29/11/01 27/11/00 09/02/00 - -
Price 1.02 1.15 1.78 2.28 0.00 -
P/RPS 0.38 0.43 0.68 0.74 0.00 -100.00%
P/EPS 25.95 35.60 35.60 19.00 0.00 -100.00%
EY 3.85 2.81 2.81 5.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.84 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment