[PAOS] YoY Annualized Quarter Result on 28-Feb-2001 [#3]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 1.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Revenue 404,624 297,296 295,977 238,777 0 -
PBT 10,580 7,350 13,570 17,997 0 -
Tax -2,213 -1,026 -3,066 -3,258 0 -
NP 8,366 6,324 10,504 14,738 0 -
-
NP to SH 8,366 6,324 10,504 14,738 0 -
-
Tax Rate 20.92% 13.96% 22.59% 18.10% - -
Total Cost 396,257 290,972 285,473 224,038 0 -
-
Net Worth 112,829 108,618 107,280 98,417 0 -
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Div 2,011 2,011 3,999 2,000 - -
Div Payout % 24.04% 31.81% 38.08% 13.57% - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Net Worth 112,829 108,618 107,280 98,417 0 -
NOSH 60,336 60,343 60,000 60,010 0 -
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
NP Margin 2.07% 2.13% 3.55% 6.17% 0.00% -
ROE 7.42% 5.82% 9.79% 14.98% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 670.61 492.67 493.30 397.89 0.00 -
EPS 13.87 10.48 17.51 24.56 0.00 -
DPS 3.33 3.33 6.67 3.33 0.00 -
NAPS 1.87 1.80 1.788 1.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,984
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 223.35 164.10 163.38 131.80 0.00 -
EPS 4.62 3.49 5.80 8.14 0.00 -
DPS 1.11 1.11 2.21 1.10 0.00 -
NAPS 0.6228 0.5996 0.5922 0.5433 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 - -
Price 1.04 1.09 1.31 1.26 0.00 -
P/RPS 0.16 0.22 0.27 0.32 0.00 -
P/EPS 7.50 10.40 7.48 5.13 0.00 -
EY 13.33 9.61 13.36 19.49 0.00 -
DY 3.21 3.06 5.09 2.65 0.00 -
P/NAPS 0.56 0.61 0.73 0.77 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 29/04/04 30/04/03 29/04/02 27/04/01 - -
Price 1.12 1.03 1.21 1.23 0.00 -
P/RPS 0.17 0.21 0.25 0.31 0.00 -
P/EPS 8.08 9.83 6.91 5.01 0.00 -
EY 12.38 10.17 14.47 19.97 0.00 -
DY 2.98 3.24 5.51 2.71 0.00 -
P/NAPS 0.60 0.57 0.68 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment