[HTPADU] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 257,312 224,664 167,758 142,051 -0.61%
PBT 34,618 40,445 38,693 33,613 -0.03%
Tax -11,773 -13,563 -13,074 -238 -3.93%
NP 22,845 26,882 25,619 33,375 0.39%
-
NP to SH 22,845 26,882 25,619 33,375 0.39%
-
Tax Rate 34.01% 33.53% 33.79% 0.71% -
Total Cost 234,467 197,782 142,139 108,676 -0.78%
-
Net Worth 156,993 139,210 114,413 39,600 -1.40%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 8,639 - - - -100.00%
Div Payout % 37.82% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 156,993 139,210 114,413 39,600 -1.40%
NOSH 99,995 80,005 80,009 15,000 -1.93%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 8.88% 11.97% 15.27% 23.50% -
ROE 14.55% 19.31% 22.39% 84.28% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 257.32 280.81 209.67 947.01 1.35%
EPS 22.85 33.60 32.02 222.50 2.37%
DPS 8.64 0.00 0.00 0.00 -100.00%
NAPS 1.57 1.74 1.43 2.64 0.53%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 231.09 201.77 150.66 127.57 -0.61%
EPS 20.52 24.14 23.01 29.97 0.39%
DPS 7.76 0.00 0.00 0.00 -100.00%
NAPS 1.4099 1.2502 1.0275 0.3556 -1.40%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 3.40 4.08 3.10 0.00 -
P/RPS 1.32 1.45 1.48 0.00 -100.00%
P/EPS 14.88 12.14 9.68 0.00 -100.00%
EY 6.72 8.24 10.33 0.00 -100.00%
DY 2.54 0.00 0.00 0.00 -100.00%
P/NAPS 2.17 2.34 2.17 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 19/02/03 20/02/02 27/02/01 - -
Price 3.04 4.24 3.48 0.00 -
P/RPS 1.18 1.51 1.66 0.00 -100.00%
P/EPS 13.31 12.62 10.87 0.00 -100.00%
EY 7.52 7.92 9.20 0.00 -100.00%
DY 2.84 0.00 0.00 0.00 -100.00%
P/NAPS 1.94 2.44 2.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment