[BIPORT] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[BIPORT] BINTULU PORT HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIPORT's Result
BIPORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 273,332 279,532 274,835 0 -100.00%
PBT 102,797 117,978 100,098 0 -100.00%
Tax -30,049 -34,269 -28,743 0 -100.00%
NP 72,748 83,709 71,355 0 -100.00%
-
NP to SH 72,748 83,709 71,355 0 -100.00%
-
Tax Rate 29.23% 29.05% 28.71% - -
Total Cost 200,584 195,823 203,480 0 -100.00%
-
Net Worth 768,053 728,729 0 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 99,980 18,904 - - -100.00%
Div Payout % 137.43% 22.58% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 768,053 728,729 0 0 -100.00%
NOSH 399,923 378,089 400,870 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 26.62% 29.95% 25.96% 0.00% -
ROE 9.47% 11.49% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 68.35 73.93 68.56 0.00 -100.00%
EPS 18.19 22.14 17.80 0.00 -100.00%
DPS 25.00 5.00 0.00 0.00 -100.00%
NAPS 1.9205 1.9274 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 59.42 60.77 59.75 0.00 -100.00%
EPS 15.81 18.20 15.51 0.00 -100.00%
DPS 21.73 4.11 0.00 0.00 -100.00%
NAPS 1.6697 1.5842 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 - - -
Price 2.23 2.00 0.00 0.00 -
P/RPS 3.26 2.71 0.00 0.00 -100.00%
P/EPS 12.26 9.03 0.00 0.00 -100.00%
EY 8.16 11.07 0.00 0.00 -100.00%
DY 11.21 2.50 0.00 0.00 -100.00%
P/NAPS 1.16 1.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 27/02/02 17/05/01 - -
Price 2.20 2.06 1.98 0.00 -
P/RPS 3.22 2.79 0.00 0.00 -100.00%
P/EPS 12.09 9.30 0.00 0.00 -100.00%
EY 8.27 10.75 0.00 0.00 -100.00%
DY 11.36 2.43 0.00 0.00 -100.00%
P/NAPS 1.15 1.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment