[BIPORT] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[BIPORT] BINTULU PORT HOLDINGS BHD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIPORT's Result
BIPORT's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 86,375 76,257 70,293 71,643 0 -100.00%
PBT 25,525 31,703 32,587 25,480 0 -100.00%
Tax -8,367 -9,203 -10,088 -7,312 0 -100.00%
NP 17,158 22,500 22,499 18,168 0 -100.00%
-
NP to SH 17,158 22,500 22,499 18,168 0 -100.00%
-
Tax Rate 32.78% 29.03% 30.96% 28.70% - -
Total Cost 69,217 53,757 47,794 53,475 0 -100.00%
-
Net Worth 816,362 769,438 771,611 0 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 19,994 60,046 - - - -100.00%
Div Payout % 116.53% 266.87% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 816,362 769,438 771,611 0 0 -100.00%
NOSH 399,883 400,311 400,338 403,733 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 19.86% 29.51% 32.01% 25.36% 0.00% -
ROE 2.10% 2.92% 2.92% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 21.60 19.05 17.56 17.75 0.00 -100.00%
EPS 4.29 5.62 5.62 4.50 0.00 -100.00%
DPS 5.00 15.00 0.00 0.00 0.00 -100.00%
NAPS 2.0415 1.9221 1.9274 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 403,733
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 18.78 16.58 15.28 15.57 0.00 -100.00%
EPS 3.73 4.89 4.89 3.95 0.00 -100.00%
DPS 4.35 13.05 0.00 0.00 0.00 -100.00%
NAPS 1.7747 1.6727 1.6774 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 - - -
Price 3.22 2.23 2.00 0.00 0.00 -
P/RPS 14.91 11.71 11.39 0.00 0.00 -100.00%
P/EPS 75.05 39.68 35.59 0.00 0.00 -100.00%
EY 1.33 2.52 2.81 0.00 0.00 -100.00%
DY 1.55 6.73 0.00 0.00 0.00 -100.00%
P/NAPS 1.58 1.16 1.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 28/02/03 27/02/02 17/05/01 - -
Price 3.50 2.20 2.06 1.98 0.00 -
P/RPS 16.20 11.55 11.73 0.00 0.00 -100.00%
P/EPS 81.57 39.14 36.65 0.00 0.00 -100.00%
EY 1.23 2.55 2.73 0.00 0.00 -100.00%
DY 1.43 6.82 0.00 0.00 0.00 -100.00%
P/NAPS 1.71 1.14 1.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment