[BIPORT] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[BIPORT] BINTULU PORT HOLDINGS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 19.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIPORT's Result
BIPORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 359,196 308,200 286,672 291,564 0 -
PBT 183,272 149,692 145,004 120,232 0 -
Tax -50,976 -44,760 -41,004 -34,640 0 -
NP 132,296 104,932 104,000 85,592 0 -
-
NP to SH 132,296 104,932 104,000 85,592 0 -
-
Tax Rate 27.81% 29.90% 28.28% 28.81% - -
Total Cost 226,900 203,268 182,672 205,972 0 -
-
Net Worth 849,765 795,107 763,920 0 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 849,765 795,107 763,920 0 0 -
NOSH 399,927 399,893 400,000 310,115 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 36.83% 34.05% 36.28% 29.36% 0.00% -
ROE 15.57% 13.20% 13.61% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 89.82 77.07 71.67 94.02 0.00 -
EPS 33.08 26.24 26.00 27.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1248 1.9883 1.9098 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 310,115
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 78.09 67.00 62.32 63.38 0.00 -
EPS 28.76 22.81 22.61 18.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8473 1.7285 1.6607 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 - - -
Price 3.42 2.21 2.15 0.00 0.00 -
P/RPS 3.81 2.87 3.00 0.00 0.00 -
P/EPS 10.34 8.42 8.27 0.00 0.00 -
EY 9.67 11.87 12.09 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.11 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/05/04 23/05/03 24/05/02 28/05/01 - -
Price 3.12 2.45 2.19 1.99 0.00 -
P/RPS 3.47 3.18 3.06 2.12 0.00 -
P/EPS 9.43 9.34 8.42 7.21 0.00 -
EY 10.60 10.71 11.87 13.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.23 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment