[BIPORT] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[BIPORT] BINTULU PORT HOLDINGS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIPORT's Result
BIPORT's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 322,390 278,713 278,309 72,891 64.07%
PBT 136,610 103,968 124,171 30,058 65.56%
Tax -39,139 -30,987 -35,860 -8,660 65.25%
NP 97,471 72,981 88,311 21,398 65.69%
-
NP to SH 97,471 72,981 88,311 21,398 65.69%
-
Tax Rate 28.65% 29.80% 28.88% 28.81% -
Total Cost 224,919 205,732 189,998 51,493 63.39%
-
Net Worth 849,765 795,107 763,920 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 60,009 60,046 19,990 - -
Div Payout % 61.57% 82.28% 22.64% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 849,765 795,107 763,920 0 -
NOSH 399,927 399,893 400,000 310,115 8.83%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 30.23% 26.19% 31.73% 29.36% -
ROE 11.47% 9.18% 11.56% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 80.61 69.70 69.58 23.50 50.75%
EPS 24.37 18.25 22.08 6.90 52.23%
DPS 15.00 15.00 5.00 0.00 -
NAPS 2.1248 1.9883 1.9098 0.00 -
Adjusted Per Share Value based on latest NOSH - 310,115
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 70.08 60.59 60.50 15.85 64.05%
EPS 21.19 15.87 19.20 4.65 65.71%
DPS 13.05 13.05 4.35 0.00 -
NAPS 1.8473 1.7285 1.6607 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 - -
Price 3.42 2.21 2.15 0.00 -
P/RPS 4.24 3.17 3.09 0.00 -
P/EPS 14.03 12.11 9.74 0.00 -
EY 7.13 8.26 10.27 0.00 -
DY 4.39 6.79 2.33 0.00 -
P/NAPS 1.61 1.11 1.13 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 20/05/04 23/05/03 24/05/02 - -
Price 3.12 2.45 2.19 0.00 -
P/RPS 3.87 3.52 3.15 0.00 -
P/EPS 12.80 13.42 9.92 0.00 -
EY 7.81 7.45 10.08 0.00 -
DY 4.81 6.12 2.28 0.00 -
P/NAPS 1.47 1.23 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment