[COMPUGT] YoY Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
06-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 89.55%
YoY- 15.52%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 446,700 0 0 0 41,440 91,416 33.42%
PBT 2,448 0 -43,816 -50,924 -60,276 -26,564 -
Tax -716 0 0 0 0 26,564 -
NP 1,732 0 -43,816 -50,924 -60,276 0 -
-
NP to SH 1,732 0 -43,816 -50,924 -60,276 -26,872 -
-
Tax Rate 29.25% - - - - - -
Total Cost 444,968 0 43,816 50,924 101,716 91,416 33.33%
-
Net Worth 120,073 0 -484,701 -457,801 -120,852 39,875 22.18%
Dividend
31/03/06 31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/06 31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 120,073 0 -484,701 -457,801 -120,852 39,875 22.18%
NOSH 120,277 128,575 128,568 128,595 128,566 128,631 -1.21%
Ratio Analysis
31/03/06 31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.39% 0.00% 0.00% 0.00% -145.45% 0.00% -
ROE 1.44% 0.00% 0.00% 0.00% 0.00% -67.39% -
Per Share
31/03/06 31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 371.39 0.00 0.00 0.00 32.23 71.07 35.06%
EPS 1.44 0.00 -34.08 -39.60 -46.88 -20.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9983 0.00 -3.77 -3.56 -0.94 0.31 23.68%
Adjusted Per Share Value based on latest NOSH - 128,595
31/03/06 31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 7.38 0.00 0.00 0.00 0.68 1.51 33.43%
EPS 0.03 0.00 -0.72 -0.84 -1.00 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.00 -0.0801 -0.0757 -0.02 0.0066 22.10%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 31/03/06 31/03/05 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.14 0.18 0.18 0.23 0.60 1.30 -
P/RPS 0.04 0.00 0.00 0.00 1.86 1.83 -50.09%
P/EPS 9.72 0.00 -0.53 -0.58 -1.28 -6.22 -
EY 10.29 0.00 -189.33 -172.17 -78.14 -16.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.00 0.00 0.00 0.00 4.19 -46.08%
Price Multiplier on Announcement Date
31/03/06 31/03/05 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 31/05/06 27/05/05 20/11/03 06/01/03 30/11/01 29/11/00 -
Price 0.14 0.18 0.18 0.18 0.65 1.20 -
P/RPS 0.04 0.00 0.00 0.00 2.02 1.69 -49.36%
P/EPS 9.72 0.00 -0.53 -0.45 -1.39 -5.74 -
EY 10.29 0.00 -189.33 -220.00 -72.13 -17.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.00 0.00 0.00 0.00 3.87 -45.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment