[YB] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -36.39%
YoY- -200.6%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 73,902 88,011 65,420 108,990 121,030 116,196 141,162 -9.46%
PBT -6,992 1,085 -19,534 -12,850 -4,450 -454 12,496 -
Tax -12 -284 44 2,828 1,116 180 -2,912 -57.00%
NP -7,004 800 -19,490 -10,022 -3,334 -274 9,584 -
-
NP to SH -7,004 800 -19,490 -10,022 -3,334 -274 9,584 -
-
Tax Rate - 26.18% - - - - 23.30% -
Total Cost 80,906 87,210 84,910 119,012 124,364 116,470 131,578 -7.20%
-
Net Worth 345,730 348,603 187,160 196,518 205,749 213,128 216,667 7.44%
Dividend
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 345,730 348,603 187,160 196,518 205,749 213,128 216,667 7.44%
NOSH 291,311 291,311 160,000 160,000 160,000 160,000 158,151 9.84%
Ratio Analysis
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -9.48% 0.91% -29.79% -9.20% -2.75% -0.24% 6.79% -
ROE -2.03% 0.23% -10.41% -5.10% -1.62% -0.13% 4.42% -
Per Share
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 25.44 30.30 45.09 74.87 81.77 76.33 89.26 -17.54%
EPS -2.42 0.27 -13.42 -6.88 -2.22 -0.18 6.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.20 1.29 1.35 1.39 1.40 1.37 -2.14%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 25.30 30.13 22.40 37.31 41.43 39.78 48.33 -9.46%
EPS -2.40 0.27 -6.67 -3.43 -1.14 -0.09 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1836 1.1934 0.6407 0.6728 0.7044 0.7296 0.7417 7.44%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.39 0.45 0.955 0.625 0.74 0.77 0.85 -
P/RPS 1.53 1.49 2.12 0.83 0.91 1.01 0.95 7.59%
P/EPS -16.18 163.26 -7.11 -9.08 -32.85 -427.81 14.03 -
EY -6.18 0.61 -14.07 -11.02 -3.04 -0.23 7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.74 0.46 0.53 0.55 0.62 -9.23%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/02/23 25/02/22 25/08/20 29/08/19 30/08/18 25/08/17 22/08/16 -
Price 0.36 0.445 0.90 0.575 0.72 0.75 0.835 -
P/RPS 1.42 1.47 2.00 0.77 0.88 0.98 0.94 6.54%
P/EPS -14.93 161.45 -6.70 -8.35 -31.97 -416.70 13.78 -
EY -6.70 0.62 -14.93 -11.97 -3.13 -0.24 7.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.70 0.43 0.52 0.54 0.61 -10.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment