[YB] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 55.67%
YoY- -842.03%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 21,491 9,530 27,727 30,436 30,559 36,553 34,246 -6.90%
PBT 797 -6,401 -4,149 -688 69 4,533 4,330 -22.89%
Tax -73 141 975 176 0 -1,062 -1,054 -33.64%
NP 724 -6,260 -3,174 -512 69 3,471 3,276 -20.69%
-
NP to SH 724 -6,260 -3,174 -512 69 3,471 3,276 -20.69%
-
Tax Rate 9.16% - - - 0.00% 23.43% 24.34% -
Total Cost 20,767 15,790 30,901 30,948 30,490 33,082 30,970 -5.95%
-
Net Worth 348,603 187,160 196,518 205,749 213,128 217,135 209,344 8.14%
Dividend
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 348,603 187,160 196,518 205,749 213,128 217,135 209,344 8.14%
NOSH 291,311 160,000 160,000 160,000 160,000 158,493 159,804 9.66%
Ratio Analysis
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.37% -65.69% -11.45% -1.68% 0.23% 9.50% 9.57% -
ROE 0.21% -3.34% -1.62% -0.25% 0.03% 1.60% 1.56% -
Per Share
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.40 6.57 19.05 20.56 20.07 23.06 21.43 -15.07%
EPS 0.25 -4.31 -2.18 -0.35 0.05 2.19 2.05 -27.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.29 1.35 1.39 1.40 1.37 1.31 -1.33%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.36 3.27 9.50 10.43 10.47 12.52 11.73 -6.90%
EPS 0.25 -2.14 -1.09 -0.18 0.02 1.19 1.12 -20.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1943 0.6412 0.6733 0.7049 0.7302 0.7439 0.7172 8.14%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.45 0.955 0.625 0.74 0.77 0.85 0.97 -
P/RPS 6.08 14.54 3.28 3.60 3.84 3.69 4.53 4.62%
P/EPS 180.56 -22.13 -28.66 -213.94 1,698.85 38.81 47.32 22.84%
EY 0.55 -4.52 -3.49 -0.47 0.06 2.58 2.11 -18.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.74 0.46 0.53 0.55 0.62 0.74 -10.10%
Price Multiplier on Announcement Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/02/22 25/08/20 29/08/19 30/08/18 25/08/17 22/08/16 24/08/15 -
Price 0.445 0.90 0.575 0.72 0.75 0.835 0.815 -
P/RPS 6.02 13.70 3.02 3.50 3.74 3.62 3.80 7.32%
P/EPS 178.56 -20.86 -26.37 -208.15 1,654.73 38.13 39.76 25.95%
EY 0.56 -4.79 -3.79 -0.48 0.06 2.62 2.52 -20.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.70 0.43 0.52 0.54 0.61 0.62 -7.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment