[YB] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -44.76%
YoY- -153.66%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 135,128 117,998 117,737 111,562 128,913 136,981 162,697 -2.44%
PBT 11,088 -6,297 -4,375 -4,056 6,116 12,350 17,442 -5.86%
Tax -877 495 1,220 1,404 -1,174 -2,867 -4,191 -18.82%
NP 10,211 -5,802 -3,155 -2,652 4,942 9,483 13,251 -3.41%
-
NP to SH 10,211 -5,802 -3,155 -2,652 4,942 9,483 13,251 -3.41%
-
Tax Rate 7.91% - - - 19.20% 23.21% 24.03% -
Total Cost 124,917 123,800 120,892 114,214 123,971 127,498 149,446 -2.36%
-
Net Worth 310,032 196,315 202,521 210,084 214,412 213,566 206,056 5.59%
Dividend
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 3,170 -
Div Payout % - - - - - - 23.92% -
Equity
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 310,032 196,315 202,521 210,084 214,412 213,566 206,056 5.59%
NOSH 291,311 160,000 160,000 160,000 160,000 159,378 158,504 8.45%
Ratio Analysis
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 7.56% -4.92% -2.68% -2.38% 3.83% 6.92% 8.14% -
ROE 3.29% -2.96% -1.56% -1.26% 2.30% 4.44% 6.43% -
Per Share
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 52.30 81.14 80.81 73.28 84.17 85.95 102.64 -8.59%
EPS 3.95 -3.99 -2.14 -1.74 3.15 5.95 8.36 -9.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.20 1.35 1.39 1.38 1.40 1.34 1.30 -1.06%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 46.26 40.40 40.31 38.19 44.13 46.89 55.70 -2.44%
EPS 3.50 -1.99 -1.08 -0.91 1.69 3.25 4.54 -3.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
NAPS 1.0614 0.6721 0.6933 0.7192 0.734 0.7311 0.7054 5.59%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/22 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.395 0.53 0.56 0.775 0.81 0.845 1.02 -
P/RPS 0.76 0.65 0.69 1.06 0.96 0.98 0.99 -3.46%
P/EPS 9.99 -13.28 -25.86 -44.49 25.10 14.20 12.20 -2.62%
EY 10.01 -7.53 -3.87 -2.25 3.98 7.04 8.20 2.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.96 -
P/NAPS 0.33 0.39 0.40 0.56 0.58 0.63 0.78 -10.83%
Price Multiplier on Announcement Date
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/08/22 25/02/20 22/02/19 28/02/18 20/02/17 24/02/16 25/02/15 -
Price 0.41 0.54 0.585 0.75 0.82 0.86 1.12 -
P/RPS 0.78 0.67 0.72 1.02 0.97 1.00 1.09 -4.36%
P/EPS 10.37 -13.53 -27.02 -43.05 25.41 14.45 13.40 -3.35%
EY 9.64 -7.39 -3.70 -2.32 3.94 6.92 7.46 3.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.79 -
P/NAPS 0.34 0.40 0.42 0.54 0.59 0.64 0.86 -11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment