[CVIEW] YoY Annualized Quarter Result on 31-May-2004 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
16-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
31-May-2004 [#2]
Profit Trend
QoQ- 1559.42%
YoY- 871.67%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 64,580 11,256 56,726 64,982 27,720 49,188 0 -
PBT 5,848 -17,840 5,956 14,678 1,934 24,256 0 -
Tax -3,742 2,014 -2,402 -4,456 -882 -5,618 0 -
NP 2,106 -15,826 3,554 10,222 1,052 18,638 0 -
-
NP to SH 2,106 -15,826 3,554 10,222 1,052 18,638 0 -
-
Tax Rate 63.99% - 40.33% 30.36% 45.60% 23.16% - -
Total Cost 62,474 27,082 53,172 54,760 26,668 30,550 0 -
-
Net Worth 145,414 150,056 157,733 160,031 141,920 138,985 0 -
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 145,414 150,056 157,733 160,031 141,920 138,985 0 -
NOSH 100,285 100,037 99,831 100,019 99,245 99,989 0 -
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin 3.26% -140.60% 6.27% 15.73% 3.80% 37.89% 0.00% -
ROE 1.45% -10.55% 2.25% 6.39% 0.74% 13.41% 0.00% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 64.40 11.25 56.82 64.97 27.93 49.19 0.00 -
EPS 2.10 -15.82 3.56 10.22 1.06 18.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.50 1.58 1.60 1.43 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,939
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 64.58 11.26 56.73 64.98 27.72 49.19 0.00 -
EPS 2.11 -15.83 3.55 10.22 1.05 18.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4541 1.5006 1.5773 1.6003 1.4192 1.3899 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 - -
Price 0.64 1.19 1.45 1.72 0.98 1.25 0.00 -
P/RPS 0.99 10.58 2.55 2.65 3.51 2.54 0.00 -
P/EPS 30.48 -7.52 40.73 16.83 92.45 6.71 0.00 -
EY 3.28 -13.29 2.46 5.94 1.08 14.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.79 0.92 1.08 0.69 0.90 0.00 -
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 25/07/07 24/07/06 26/07/05 16/07/04 23/07/03 24/07/02 - -
Price 0.65 1.17 1.47 1.69 1.00 1.14 0.00 -
P/RPS 1.01 10.40 2.59 2.60 3.58 2.32 0.00 -
P/EPS 30.95 -7.40 41.29 16.54 94.34 6.12 0.00 -
EY 3.23 -13.52 2.42 6.05 1.06 16.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.78 0.93 1.06 0.70 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment