[OSK] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -29.57%
YoY- 72.24%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 222,548 266,828 179,676 405,668 185,530 -0.18%
PBT 27,930 100,068 -13,790 197,278 81,092 1.11%
Tax -13,524 -26,516 13,790 -61,984 -2,542 -1.72%
NP 14,406 73,552 0 135,294 78,550 1.78%
-
NP to SH 14,406 73,552 -20,238 135,294 78,550 1.78%
-
Tax Rate 48.42% 26.50% - 31.42% 3.13% -
Total Cost 208,142 193,276 179,676 270,374 106,980 -0.69%
-
Net Worth 657,030 818,394 826,473 760,721 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 24,334 - - - - -100.00%
Div Payout % 168.92% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 657,030 818,394 826,473 760,721 0 -100.00%
NOSH 486,689 512,200 529,790 408,990 401,174 -0.20%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.47% 27.57% 0.00% 33.35% 42.34% -
ROE 2.19% 8.99% -2.45% 17.78% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 45.73 52.09 33.91 99.19 46.25 0.01%
EPS 2.96 14.36 -3.82 33.08 19.58 1.98%
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.35 1.5978 1.56 1.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 411,404
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.62 12.73 8.58 19.36 8.85 -0.18%
EPS 0.69 3.51 -0.97 6.46 3.75 1.77%
DPS 1.16 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3136 0.3906 0.3944 0.3631 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 58.70 68.42 70.36 110.02 0.00 -
P/RPS 128.37 131.34 207.46 110.92 0.00 -100.00%
P/EPS 1,983.11 476.46 -1,841.88 332.59 0.00 -100.00%
EY 0.05 0.21 -0.05 0.30 0.00 -100.00%
DY 0.09 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 43.48 42.82 45.10 59.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 23/08/02 23/08/01 11/08/00 - -
Price 61.81 62.59 69.59 115.07 0.00 -
P/RPS 135.17 120.15 205.19 116.01 0.00 -100.00%
P/EPS 2,088.18 435.86 -1,821.73 347.85 0.00 -100.00%
EY 0.05 0.23 -0.05 0.29 0.00 -100.00%
DY 0.08 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 45.79 39.17 44.61 61.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment