[OSK] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
05-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 37.85%
YoY- -113.83%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 383,402 312,614 259,646 186,746 344,370 217,196 -0.59%
PBT 109,025 58,170 76,718 -7,140 134,470 72,825 -0.42%
Tax -25,710 -26,434 -19,056 7,140 -43,524 -2,777 -2.31%
NP 83,314 31,736 57,662 0 90,946 70,048 -0.18%
-
NP to SH 83,314 31,736 57,662 -12,577 90,946 70,048 -0.18%
-
Tax Rate 23.58% 45.44% 24.84% - 32.37% 3.81% -
Total Cost 300,088 280,878 201,984 186,746 253,424 147,148 -0.74%
-
Net Worth 871,897 486,342 697,051 820,356 763,324 758,345 -0.14%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 37,260 16,211 16,999 - - - -100.00%
Div Payout % 44.72% 51.08% 29.48% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 871,897 486,342 697,051 820,356 763,324 758,345 -0.14%
NOSH 558,908 486,342 509,988 524,055 423,927 300,549 -0.65%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 21.73% 10.15% 22.21% 0.00% 26.41% 32.25% -
ROE 9.56% 6.53% 8.27% -1.53% 11.91% 9.24% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 68.60 64.28 50.91 35.63 81.23 72.27 0.05%
EPS 14.91 6.52 11.31 -2.40 21.45 23.31 0.47%
DPS 6.67 3.33 3.33 0.00 0.00 0.00 -100.00%
NAPS 1.56 1.00 1.3668 1.5654 1.8006 2.5232 0.50%
Adjusted Per Share Value based on latest NOSH - 528,461
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.30 14.92 12.39 8.91 16.44 10.37 -0.59%
EPS 3.98 1.51 2.75 -0.60 4.34 3.34 -0.18%
DPS 1.78 0.77 0.81 0.00 0.00 0.00 -100.00%
NAPS 0.4161 0.2321 0.3327 0.3915 0.3643 0.3619 -0.14%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 56.37 63.76 60.26 56.37 77.75 0.00 -
P/RPS 82.17 99.19 118.36 158.19 95.71 0.00 -100.00%
P/EPS 378.15 977.10 532.96 -2,348.75 362.41 0.00 -100.00%
EY 0.26 0.10 0.19 -0.04 0.28 0.00 -100.00%
DY 0.12 0.05 0.06 0.00 0.00 0.00 -100.00%
P/NAPS 36.13 63.76 44.09 36.01 43.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/11/04 12/11/03 29/10/02 05/11/01 22/11/00 27/10/99 -
Price 59.09 68.81 58.31 64.14 73.09 0.00 -
P/RPS 86.14 107.05 114.53 179.99 89.98 0.00 -100.00%
P/EPS 396.40 1,054.49 515.71 -2,672.50 340.69 0.00 -100.00%
EY 0.25 0.09 0.19 -0.04 0.29 0.00 -100.00%
DY 0.11 0.05 0.06 0.00 0.00 0.00 -100.00%
P/NAPS 37.88 68.81 42.66 40.97 40.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment