[OSK] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
09-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -139.68%
YoY- -106.85%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 457,464 196,836 256,636 189,272 501,260 -2.25%
PBT 147,976 9,688 52,528 -11,976 275,660 -14.39%
Tax -52,632 -13,688 -29,804 11,976 -83,568 -10.90%
NP 95,344 -4,000 22,724 0 192,092 -16.05%
-
NP to SH 95,344 -4,000 22,724 -13,156 192,092 -16.05%
-
Tax Rate 35.57% 141.29% 56.74% - 30.32% -
Total Cost 362,120 200,836 233,912 189,272 309,168 4.02%
-
Net Worth 743,601 633,333 801,993 835,618 818,873 -2.38%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 743,601 633,333 801,993 835,618 818,873 -2.38%
NOSH 509,316 476,190 511,801 530,483 406,974 5.76%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 20.84% -2.03% 8.85% 0.00% 38.32% -
ROE 12.82% -0.63% 2.83% -1.57% 23.46% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 89.82 41.34 50.14 35.68 123.17 -7.58%
EPS 18.72 -0.84 4.44 -2.48 47.20 -20.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.33 1.567 1.5752 2.0121 -7.70%
Adjusted Per Share Value based on latest NOSH - 530,483
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.83 9.39 12.25 9.03 23.92 -2.25%
EPS 4.55 -0.19 1.08 -0.63 9.17 -16.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3549 0.3023 0.3828 0.3988 0.3908 -2.37%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 82.80 54.04 69.98 63.76 162.50 -
P/RPS 92.19 130.73 139.56 178.70 131.93 -8.56%
P/EPS 442.31 -6,433.33 1,576.13 -2,570.97 344.28 6.45%
EY 0.23 -0.02 0.06 -0.04 0.29 -5.62%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 56.71 40.63 44.66 40.48 80.76 -8.45%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/04/04 06/05/03 16/05/02 09/05/01 28/04/00 -
Price 72.70 51.32 74.64 68.42 136.84 -
P/RPS 80.94 124.15 148.85 191.76 111.10 -7.60%
P/EPS 388.35 -6,109.52 1,681.08 -2,758.87 289.92 7.57%
EY 0.26 -0.02 0.06 -0.04 0.34 -6.48%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 49.79 38.59 47.63 43.44 68.01 -7.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment