[TRC] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -74.85%
YoY- -12.64%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 292,116 227,204 174,076 302,188 298,788 0 -
PBT 37,820 14,884 -236 2,872 3,332 0 -
Tax -11,776 -3,732 -896 -688 -832 0 -
NP 26,044 11,152 -1,132 2,184 2,500 0 -
-
NP to SH 26,044 11,152 -1,132 2,184 2,500 0 -
-
Tax Rate 31.14% 25.07% - 23.96% 24.97% - -
Total Cost 266,072 216,052 175,208 300,004 296,288 0 -
-
Net Worth 179,235 123,705 124,154 115,342 112,500 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 179,235 123,705 124,154 115,342 112,500 0 -
NOSH 121,928 92,317 91,290 68,249 69,444 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 8.92% 4.91% -0.65% 0.72% 0.84% 0.00% -
ROE 14.53% 9.01% -0.91% 1.89% 2.22% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 239.58 246.11 190.68 442.77 430.25 0.00 -
EPS 21.36 12.08 -1.24 3.20 3.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.34 1.36 1.69 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 68,249
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 62.32 48.47 37.13 64.46 63.74 0.00 -
EPS 5.56 2.38 -0.24 0.47 0.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3824 0.2639 0.2649 0.2461 0.24 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.65 0.50 0.62 0.94 0.71 0.00 -
P/RPS 0.27 0.20 0.33 0.21 0.17 0.00 -
P/EPS 3.04 4.14 -50.00 29.38 19.72 0.00 -
EY 32.86 24.16 -2.00 3.40 5.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.46 0.56 0.44 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 22/05/07 30/05/06 18/05/05 27/05/04 30/05/03 - -
Price 0.67 0.50 0.63 0.79 0.70 0.00 -
P/RPS 0.28 0.20 0.33 0.18 0.16 0.00 -
P/EPS 3.14 4.14 -50.81 24.69 19.44 0.00 -
EY 31.88 24.16 -1.97 4.05 5.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.46 0.47 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment