[TRC] YoY Quarter Result on 31-Mar-2004 [#1]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 149.23%
YoY- -12.64%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 73,029 56,801 43,519 75,547 74,697 0 -
PBT 9,455 3,721 -59 718 833 0 -
Tax -2,944 -933 -224 -172 -208 0 -
NP 6,511 2,788 -283 546 625 0 -
-
NP to SH 6,511 2,788 -283 546 625 0 -
-
Tax Rate 31.14% 25.07% - 23.96% 24.97% - -
Total Cost 66,518 54,013 43,802 75,001 74,072 0 -
-
Net Worth 179,235 123,705 124,154 115,342 112,500 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 179,235 123,705 124,154 115,342 112,500 0 -
NOSH 121,928 92,317 91,290 68,249 69,444 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 8.92% 4.91% -0.65% 0.72% 0.84% 0.00% -
ROE 3.63% 2.25% -0.23% 0.47% 0.56% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 59.89 61.53 47.67 110.69 107.56 0.00 -
EPS 5.34 3.02 -0.31 0.80 0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.34 1.36 1.69 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 68,249
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 15.58 12.12 9.28 16.12 15.93 0.00 -
EPS 1.39 0.59 -0.06 0.12 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3824 0.2639 0.2649 0.2461 0.24 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.65 0.50 0.62 0.94 0.71 0.00 -
P/RPS 1.09 0.81 1.30 0.85 0.66 0.00 -
P/EPS 12.17 16.56 -200.00 117.50 78.89 0.00 -
EY 8.22 6.04 -0.50 0.85 1.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.46 0.56 0.44 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 22/05/07 30/05/06 18/05/05 27/05/04 30/05/03 - -
Price 0.67 0.50 0.63 0.79 0.70 0.00 -
P/RPS 1.12 0.81 1.32 0.71 0.65 0.00 -
P/EPS 12.55 16.56 -203.23 98.75 77.78 0.00 -
EY 7.97 6.04 -0.49 1.01 1.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.46 0.47 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment