[ENGTEX] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 0.67%
YoY- 24.09%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 1,117,066 1,211,538 1,183,140 1,097,408 891,868 750,498 688,172 8.40%
PBT 97,914 81,648 73,046 80,852 59,954 48,138 48,920 12.24%
Tax -24,098 -22,214 -18,588 -20,090 -12,476 -12,208 -10,322 15.16%
NP 73,816 59,434 54,458 60,762 47,478 35,930 38,598 11.40%
-
NP to SH 70,844 56,482 50,628 56,122 45,228 34,258 36,716 11.56%
-
Tax Rate 24.61% 27.21% 25.45% 24.85% 20.81% 25.36% 21.10% -
Total Cost 1,043,250 1,152,104 1,128,682 1,036,646 844,390 714,568 649,574 8.20%
-
Net Worth 513,800 468,705 404,334 333,657 292,097 259,414 241,500 13.39%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 513,800 468,705 404,334 333,657 292,097 259,414 241,500 13.39%
NOSH 302,235 296,649 191,627 187,448 188,450 190,746 196,342 7.44%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 6.61% 4.91% 4.60% 5.54% 5.32% 4.79% 5.61% -
ROE 13.79% 12.05% 12.52% 16.82% 15.48% 13.21% 15.20% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 369.60 408.41 617.42 585.45 473.27 393.45 350.50 0.88%
EPS 23.44 19.04 26.42 29.94 24.00 17.96 18.70 3.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.58 2.11 1.78 1.55 1.36 1.23 5.53%
Adjusted Per Share Value based on latest NOSH - 186,825
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 140.64 152.53 148.95 138.16 112.28 94.49 86.64 8.40%
EPS 8.92 7.11 6.37 7.07 5.69 4.31 4.62 11.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6469 0.5901 0.509 0.4201 0.3677 0.3266 0.304 13.39%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.18 1.11 1.85 0.95 0.92 0.875 1.01 -
P/RPS 0.32 0.27 0.30 0.16 0.19 0.22 0.29 1.65%
P/EPS 5.03 5.83 7.00 3.17 3.83 4.87 5.40 -1.17%
EY 19.86 17.15 14.28 31.52 26.09 20.53 18.51 1.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.88 0.53 0.59 0.64 0.82 -2.83%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 20/08/15 21/08/14 22/08/13 27/08/12 19/08/11 25/08/10 -
Price 1.33 1.05 1.94 1.16 0.94 0.865 0.98 -
P/RPS 0.36 0.26 0.31 0.20 0.20 0.22 0.28 4.27%
P/EPS 5.67 5.51 7.34 3.87 3.92 4.82 5.24 1.32%
EY 17.62 18.13 13.62 25.81 25.53 20.76 19.08 -1.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.66 0.92 0.65 0.61 0.64 0.80 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment