[ENGTEX] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 43.51%
YoY- 32.02%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 1,211,538 1,183,140 1,097,408 891,868 750,498 688,172 578,988 13.08%
PBT 81,648 73,046 80,852 59,954 48,138 48,920 23,024 23.47%
Tax -22,214 -18,588 -20,090 -12,476 -12,208 -10,322 -5,346 26.78%
NP 59,434 54,458 60,762 47,478 35,930 38,598 17,678 22.38%
-
NP to SH 56,482 50,628 56,122 45,228 34,258 36,716 16,720 22.48%
-
Tax Rate 27.21% 25.45% 24.85% 20.81% 25.36% 21.10% 23.22% -
Total Cost 1,152,104 1,128,682 1,036,646 844,390 714,568 649,574 561,310 12.72%
-
Net Worth 468,705 404,334 333,657 292,097 259,414 241,500 209,484 14.35%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 468,705 404,334 333,657 292,097 259,414 241,500 209,484 14.35%
NOSH 296,649 191,627 187,448 188,450 190,746 196,342 193,967 7.33%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 4.91% 4.60% 5.54% 5.32% 4.79% 5.61% 3.05% -
ROE 12.05% 12.52% 16.82% 15.48% 13.21% 15.20% 7.98% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 408.41 617.42 585.45 473.27 393.45 350.50 298.50 5.36%
EPS 19.04 26.42 29.94 24.00 17.96 18.70 8.62 14.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 2.11 1.78 1.55 1.36 1.23 1.08 6.54%
Adjusted Per Share Value based on latest NOSH - 188,427
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 152.53 148.95 138.16 112.28 94.49 86.64 72.89 13.08%
EPS 7.11 6.37 7.07 5.69 4.31 4.62 2.10 22.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5901 0.509 0.4201 0.3677 0.3266 0.304 0.2637 14.36%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.11 1.85 0.95 0.92 0.875 1.01 0.94 -
P/RPS 0.27 0.30 0.16 0.19 0.22 0.29 0.31 -2.27%
P/EPS 5.83 7.00 3.17 3.83 4.87 5.40 10.90 -9.89%
EY 17.15 14.28 31.52 26.09 20.53 18.51 9.17 10.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.88 0.53 0.59 0.64 0.82 0.87 -3.55%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 20/08/15 21/08/14 22/08/13 27/08/12 19/08/11 25/08/10 21/08/09 -
Price 1.05 1.94 1.16 0.94 0.865 0.98 0.90 -
P/RPS 0.26 0.31 0.20 0.20 0.22 0.28 0.30 -2.35%
P/EPS 5.51 7.34 3.87 3.92 4.82 5.24 10.44 -10.09%
EY 18.13 13.62 25.81 25.53 20.76 19.08 9.58 11.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.92 0.65 0.61 0.64 0.80 0.83 -3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment