[ENGTEX] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 51.33%
YoY- 23.28%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 495,524 398,664 363,768 342,300 305,344 0 -
PBT 16,212 2,068 14,316 28,760 23,228 0 -
Tax -5,768 -2,280 -3,884 -8,340 -6,664 0 -
NP 10,444 -212 10,432 20,420 16,564 0 -
-
NP to SH 10,688 744 10,432 20,420 16,564 0 -
-
Tax Rate 35.58% 110.25% 27.13% 29.00% 28.69% - -
Total Cost 485,080 398,876 353,336 321,880 288,780 0 -
-
Net Worth 144,126 156,239 136,919 107,505 95,423 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 144,126 156,239 136,919 107,505 95,423 0 -
NOSH 80,969 92,999 81,499 60,058 60,014 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 2.11% -0.05% 2.87% 5.97% 5.42% 0.00% -
ROE 7.42% 0.48% 7.62% 18.99% 17.36% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 611.99 428.67 446.34 569.94 508.78 0.00 -
EPS 13.20 0.80 12.80 34.00 27.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.68 1.68 1.79 1.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,058
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 62.38 50.19 45.80 43.09 38.44 0.00 -
EPS 1.35 0.09 1.31 2.57 2.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1815 0.1967 0.1724 0.1353 0.1201 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.62 0.59 1.67 2.00 0.88 0.00 -
P/RPS 0.10 0.14 0.37 0.35 0.17 0.00 -
P/EPS 4.70 73.75 13.05 5.88 3.19 0.00 -
EY 21.29 1.36 7.66 17.00 31.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.99 1.12 0.55 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 24/05/07 25/05/06 26/05/05 28/05/04 29/05/03 - -
Price 0.68 0.55 1.75 2.05 1.08 0.00 -
P/RPS 0.11 0.13 0.39 0.36 0.21 0.00 -
P/EPS 5.15 68.75 13.67 6.03 3.91 0.00 -
EY 19.41 1.45 7.31 16.59 25.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 1.04 1.15 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment