[HYTEXIN] YoY Annualized Quarter Result on 30-Jun-2004 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -67.54%
YoY- -57.93%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 136,808 141,276 133,520 105,076 91,080 0 0 -
PBT 8,256 6,256 -12,744 3,580 6,712 -4 0 -
Tax -3,596 -4,828 -2,216 -1,552 -1,892 0 0 -
NP 4,660 1,428 -14,960 2,028 4,820 -4 0 -
-
NP to SH 4,660 1,428 -14,960 2,028 4,820 -4 0 -
-
Tax Rate 43.56% 77.17% - 43.35% 28.19% - - -
Total Cost 132,148 139,848 148,480 103,048 86,260 4 0 -
-
Net Worth 106,044 101,150 97,630 96,926 0 -3 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 106,044 101,150 97,630 96,926 0 -3 0 -
NOSH 149,358 148,750 150,200 149,117 149,999 0 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 3.41% 1.01% -11.20% 1.93% 5.29% 0.00% 0.00% -
ROE 4.39% 1.41% -15.32% 2.09% 0.00% 0.00% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 91.60 94.98 88.89 70.47 60.72 0.00 0.00 -
EPS 3.12 0.96 -9.96 1.36 3.20 -71,682.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.68 0.65 0.65 0.00 -679.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,117
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 91.28 94.26 89.09 70.11 60.77 0.00 0.00 -
EPS 3.11 0.95 -9.98 1.35 3.22 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7075 0.6749 0.6514 0.6467 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.28 0.32 0.38 0.46 0.68 0.00 0.00 -
P/RPS 0.31 0.34 0.43 0.65 1.12 0.00 0.00 -
P/EPS 8.97 33.33 -3.82 33.82 21.16 0.00 0.00 -
EY 11.14 3.00 -26.21 2.96 4.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.58 0.71 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 30/08/06 30/08/05 27/08/04 29/08/03 05/11/02 - -
Price 0.28 0.32 0.35 0.46 0.65 0.00 0.00 -
P/RPS 0.31 0.34 0.39 0.65 1.07 0.00 0.00 -
P/EPS 8.97 33.33 -3.51 33.82 20.23 0.00 0.00 -
EY 11.14 3.00 -28.46 2.96 4.94 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.54 0.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment