[ORNA] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -25.75%
YoY- -18.7%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 287,148 272,672 343,412 321,454 268,320 318,836 336,614 -2.61%
PBT 7,320 90 9,136 11,840 9,722 13,562 13,508 -9.69%
Tax -2,454 -774 -3,584 -5,130 -3,788 -4,270 -4,070 -8.07%
NP 4,866 -684 5,552 6,710 5,934 9,292 9,438 -10.44%
-
NP to SH 4,748 -690 5,322 6,546 5,702 8,904 8,960 -10.03%
-
Tax Rate 33.52% 860.00% 39.23% 43.33% 38.96% 31.49% 30.13% -
Total Cost 282,282 273,356 337,860 314,744 262,386 309,544 327,176 -2.42%
-
Net Worth 197,988 189,831 191,314 188,348 177,967 168,327 158,687 3.75%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 44 - - -
Div Payout % - - - - 0.78% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 197,988 189,831 191,314 188,348 177,967 168,327 158,687 3.75%
NOSH 75,251 75,251 75,251 75,251 75,251 75,251 75,251 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.69% -0.25% 1.62% 2.09% 2.21% 2.91% 2.80% -
ROE 2.40% -0.36% 2.78% 3.48% 3.20% 5.29% 5.65% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 387.24 367.72 463.11 433.50 361.85 429.97 453.95 -2.61%
EPS 6.40 -0.94 7.18 8.82 7.68 12.00 12.08 -10.03%
DPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 2.67 2.56 2.58 2.54 2.40 2.27 2.14 3.75%
Adjusted Per Share Value based on latest NOSH - 75,251
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 381.59 362.35 456.36 427.18 356.57 423.70 447.32 -2.61%
EPS 6.31 -0.92 7.07 8.70 7.58 11.83 11.91 -10.03%
DPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 2.631 2.5226 2.5424 2.5029 2.365 2.2369 2.1088 3.75%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.02 0.93 1.04 1.42 1.00 1.02 1.22 -
P/RPS 0.26 0.25 0.22 0.33 0.28 0.24 0.27 -0.62%
P/EPS 15.93 -99.95 14.49 16.09 13.00 8.49 10.10 7.88%
EY 6.28 -1.00 6.90 6.22 7.69 11.77 9.90 -7.29%
DY 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 0.38 0.36 0.40 0.56 0.42 0.45 0.57 -6.52%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 18/08/23 17/08/22 17/08/21 27/08/20 19/08/19 23/08/18 -
Price 1.00 0.935 1.04 1.42 1.14 0.91 1.27 -
P/RPS 0.26 0.25 0.22 0.33 0.32 0.21 0.28 -1.22%
P/EPS 15.62 -100.48 14.49 16.09 14.83 7.58 10.51 6.82%
EY 6.40 -1.00 6.90 6.22 6.75 13.20 9.51 -6.38%
DY 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 0.37 0.37 0.40 0.56 0.47 0.40 0.59 -7.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment