[POHKONG] YoY Quarter Result on 31-Jul-2007 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -36.21%
YoY- -54.72%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 131,906 124,112 123,707 102,169 88,227 80,162 77,076 9.36%
PBT 9,609 11,689 8,862 4,361 9,062 4,645 5,609 9.38%
Tax -1,820 -2,542 -2,596 -1,643 -2,992 -1,746 -1,302 5.73%
NP 7,789 9,147 6,266 2,718 6,070 2,899 4,307 10.37%
-
NP to SH 7,789 9,147 6,274 2,741 6,053 2,899 4,307 10.37%
-
Tax Rate 18.94% 21.75% 29.29% 37.67% 33.02% 37.59% 23.21% -
Total Cost 124,117 114,965 117,441 99,451 82,157 77,263 72,769 9.30%
-
Net Worth 307,460 283,023 262,441 234,273 206,010 199,811 144,638 13.38%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div 5,739 5,742 5,740 7,028 6,944 - 4,017 6.12%
Div Payout % 73.68% 62.78% 91.50% 256.41% 114.72% - 93.28% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 307,460 283,023 262,441 234,273 206,010 199,811 144,638 13.38%
NOSH 409,947 410,179 410,065 117,136 115,736 115,498 80,354 31.18%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 5.90% 7.37% 5.07% 2.66% 6.88% 3.62% 5.59% -
ROE 2.53% 3.23% 2.39% 1.17% 2.94% 1.45% 2.98% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 32.18 30.26 30.17 87.22 76.23 69.41 95.92 -16.63%
EPS 1.90 2.23 1.53 2.34 5.23 2.51 5.36 -15.86%
DPS 1.40 1.40 1.40 6.00 6.00 0.00 5.00 -19.10%
NAPS 0.75 0.69 0.64 2.00 1.78 1.73 1.80 -13.57%
Adjusted Per Share Value based on latest NOSH - 117,136
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 32.14 30.25 30.15 24.90 21.50 19.53 18.78 9.36%
EPS 1.90 2.23 1.53 0.67 1.48 0.71 1.05 10.38%
DPS 1.40 1.40 1.40 1.71 1.69 0.00 0.98 6.12%
NAPS 0.7493 0.6897 0.6396 0.5709 0.502 0.4869 0.3525 13.38%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.40 0.40 0.44 0.88 0.61 0.65 0.79 -
P/RPS 1.24 1.32 1.46 1.01 0.80 0.94 0.82 7.13%
P/EPS 21.05 17.94 28.76 37.61 11.66 25.90 14.74 6.11%
EY 4.75 5.58 3.48 2.66 8.57 3.86 6.78 -5.75%
DY 3.50 3.50 3.18 6.82 9.84 0.00 6.33 -9.39%
P/NAPS 0.53 0.58 0.69 0.44 0.34 0.38 0.44 3.14%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 29/09/09 25/09/08 21/09/07 15/09/06 30/09/05 28/09/04 -
Price 0.41 0.41 0.41 0.85 0.60 0.56 0.70 -
P/RPS 1.27 1.36 1.36 0.97 0.79 0.81 0.73 9.66%
P/EPS 21.58 18.39 26.80 36.32 11.47 22.31 13.06 8.72%
EY 4.63 5.44 3.73 2.75 8.72 4.48 7.66 -8.04%
DY 3.41 3.41 3.41 7.06 10.00 0.00 7.14 -11.58%
P/NAPS 0.55 0.59 0.64 0.43 0.34 0.32 0.39 5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment