[KLCCP] YoY Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 780,746 748,254 598,021 0 -
PBT 2,092,881 373,978 268,144 0 -
Tax -438,988 -86,967 -153,704 0 -
NP 1,653,893 287,011 114,440 0 -
-
NP to SH 982,865 177,105 114,440 0 -
-
Tax Rate 20.98% 23.25% 57.32% - -
Total Cost -873,147 461,243 483,581 0 -
-
Net Worth 3,278,519 1,690,717 1,503,184 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 112,086 93,409 58,766 - -
Div Payout % 11.40% 52.74% 51.35% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 3,278,519 1,690,717 1,503,184 0 -
NOSH 934,051 934,098 618,594 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 211.83% 38.36% 19.14% 0.00% -
ROE 29.98% 10.48% 7.61% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 83.59 80.10 96.67 0.00 -
EPS 105.22 18.96 18.50 0.00 -
DPS 12.00 10.00 9.50 0.00 -
NAPS 3.51 1.81 2.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 83.56 80.09 64.01 0.00 -
EPS 105.20 18.96 12.25 0.00 -
DPS 12.00 10.00 6.29 0.00 -
NAPS 3.509 1.8096 1.6088 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 3.44 2.15 2.00 0.00 -
P/RPS 4.12 2.68 2.07 0.00 -
P/EPS 3.27 11.34 10.81 0.00 -
EY 30.59 8.82 9.25 0.00 -
DY 3.49 4.65 4.75 0.00 -
P/NAPS 0.98 1.19 0.82 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 23/05/07 16/06/06 21/07/05 - -
Price 3.90 2.10 2.09 0.00 -
P/RPS 4.67 2.62 2.16 0.00 -
P/EPS 3.71 11.08 11.30 0.00 -
EY 26.98 9.03 8.85 0.00 -
DY 3.08 4.76 4.55 0.00 -
P/NAPS 1.11 1.16 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment