[KLCCP] YoY Quarter Result on 31-Mar-2006 [#4]

Announcement Date
16-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 40.17%
YoY- 67.82%
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 216,840 211,037 197,018 188,893 173,360 0 -
PBT 659,021 550,732 1,802,633 95,550 77,351 0 -
Tax -104,214 -129,883 -361,879 -5,717 -44,257 0 -
NP 554,807 420,849 1,440,754 89,833 33,094 0 -
-
NP to SH 362,535 264,774 853,518 55,540 33,094 0 -
-
Tax Rate 15.81% 23.58% 20.08% 5.98% 57.22% - -
Total Cost -337,967 -209,812 -1,243,736 99,060 140,266 0 -
-
Net Worth 4,072,797 3,643,678 2,802,204 1,689,536 2,271,706 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 51,377 60,073 56,044 46,672 46,742 - -
Div Payout % 14.17% 22.69% 6.57% 84.03% 141.24% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 4,072,797 3,643,678 2,802,204 1,689,536 2,271,706 0 -
NOSH 934,127 934,276 934,068 933,445 934,858 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 255.86% 199.42% 731.28% 47.56% 19.09% 0.00% -
ROE 8.90% 7.27% 30.46% 3.29% 1.46% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 23.21 22.59 21.09 20.24 18.54 0.00 -
EPS 38.81 28.34 91.37 5.95 3.54 0.00 -
DPS 5.50 6.43 6.00 5.00 5.00 0.00 -
NAPS 4.36 3.90 3.00 1.81 2.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 933,445
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 23.21 22.59 21.09 20.22 18.55 0.00 -
EPS 38.80 28.34 91.35 5.94 3.54 0.00 -
DPS 5.50 6.43 6.00 5.00 5.00 0.00 -
NAPS 4.3591 3.8998 2.9992 1.8083 2.4314 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 3.00 2.92 3.44 2.15 2.00 0.00 -
P/RPS 12.92 12.93 16.31 10.62 10.79 0.00 -
P/EPS 7.73 10.30 3.76 36.13 56.50 0.00 -
EY 12.94 9.71 26.56 2.77 1.77 0.00 -
DY 1.83 2.20 1.74 2.33 2.50 0.00 -
P/NAPS 0.69 0.75 1.15 1.19 0.82 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 12/05/09 24/06/08 23/05/07 16/06/06 21/07/05 - -
Price 3.20 2.80 3.90 2.10 2.09 0.00 -
P/RPS 13.79 12.40 18.49 10.38 11.27 0.00 -
P/EPS 8.25 9.88 4.27 35.29 59.04 0.00 -
EY 12.13 10.12 23.43 2.83 1.69 0.00 -
DY 1.72 2.30 1.54 2.38 2.39 0.00 -
P/NAPS 0.73 0.72 1.30 1.16 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment