[KAF] YoY Annualized Quarter Result on 31-Dec-1999 [#3]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -21.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 11,790 13,605 25,930 65,105 0 -100.00%
PBT 8,796 8,090 1,816 37,776 0 -100.00%
Tax -2,672 -2,368 -550 -11,640 0 -100.00%
NP 6,124 5,722 1,265 26,136 0 -100.00%
-
NP to SH 6,124 5,722 1,265 26,136 0 -100.00%
-
Tax Rate 30.38% 29.27% 30.29% 30.81% - -
Total Cost 5,666 7,882 24,665 38,969 0 -100.00%
-
Net Worth 197,260 193,259 192,291 181,033 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 5,964 - 5,931 - - -100.00%
Div Payout % 97.40% - 468.75% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 197,260 193,259 192,291 181,033 0 -100.00%
NOSH 59,649 59,611 59,312 59,944 60,176 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 51.94% 42.06% 4.88% 40.14% 0.00% -
ROE 3.10% 2.96% 0.66% 14.44% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 19.77 22.82 43.72 108.61 0.00 -100.00%
EPS 10.27 9.60 2.13 43.60 0.00 -100.00%
DPS 10.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 3.307 3.242 3.242 3.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,122
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.79 11.30 21.53 54.07 0.00 -100.00%
EPS 5.09 4.75 1.05 21.70 0.00 -100.00%
DPS 4.95 0.00 4.93 0.00 0.00 -100.00%
NAPS 1.6381 1.6049 1.5969 1.5034 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 2.38 2.49 2.19 0.00 0.00 -
P/RPS 12.04 10.91 5.01 0.00 0.00 -100.00%
P/EPS 23.18 25.94 102.66 0.00 0.00 -100.00%
EY 4.31 3.86 0.97 0.00 0.00 -100.00%
DY 4.20 0.00 4.57 0.00 0.00 -100.00%
P/NAPS 0.72 0.77 0.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/03 25/02/02 27/02/01 15/02/00 - -
Price 2.40 2.50 2.12 5.60 0.00 -
P/RPS 12.14 10.95 4.85 5.16 0.00 -100.00%
P/EPS 23.38 26.04 99.37 12.84 0.00 -100.00%
EY 4.28 3.84 1.01 7.79 0.00 -100.00%
DY 4.17 0.00 4.72 0.00 0.00 -100.00%
P/NAPS 0.73 0.77 0.65 1.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment