[KAF] YoY TTM Result on 31-Dec-1999 [#3]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 32.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 13,676 15,005 52,789 29,767 0.80%
PBT 9,827 7,201 25,682 17,312 0.58%
Tax -2,994 -2,044 -4,223 -5,226 0.57%
NP 6,833 5,157 21,459 12,086 0.58%
-
NP to SH 6,833 5,157 20,533 12,086 0.58%
-
Tax Rate 30.47% 28.38% 16.44% 30.19% -
Total Cost 6,843 9,848 31,330 17,681 0.98%
-
Net Worth 193,309 193,223 187,630 181,569 -0.06%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 7,963 7,587 8,846 - -100.00%
Div Payout % 116.55% 147.13% 43.08% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 193,309 193,223 187,630 181,569 -0.06%
NOSH 58,454 59,600 57,874 60,122 0.02%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 49.96% 34.37% 40.65% 40.60% -
ROE 3.53% 2.67% 10.94% 6.66% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 23.40 25.18 91.21 49.51 0.77%
EPS 11.69 8.65 35.48 20.10 0.55%
DPS 13.62 12.73 15.28 0.00 -100.00%
NAPS 3.307 3.242 3.242 3.02 -0.09%
Adjusted Per Share Value based on latest NOSH - 60,122
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 11.36 12.46 43.84 24.72 0.80%
EPS 5.67 4.28 17.05 10.04 0.59%
DPS 6.61 6.30 7.35 0.00 -100.00%
NAPS 1.6053 1.6046 1.5582 1.5078 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 2.38 2.49 2.19 0.00 -
P/RPS 10.17 9.89 2.40 0.00 -100.00%
P/EPS 20.36 28.78 6.17 0.00 -100.00%
EY 4.91 3.47 16.20 0.00 -100.00%
DY 5.72 5.11 6.98 0.00 -100.00%
P/NAPS 0.72 0.77 0.68 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 25/02/02 27/02/01 - -
Price 2.40 2.50 2.12 0.00 -
P/RPS 10.26 9.93 2.32 0.00 -100.00%
P/EPS 20.53 28.89 5.98 0.00 -100.00%
EY 4.87 3.46 16.73 0.00 -100.00%
DY 5.68 5.09 7.21 0.00 -100.00%
P/NAPS 0.73 0.77 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment