[IQGROUP] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 31.76%
YoY- -410.03%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 155,304 132,152 145,548 151,680 118,112 106,564 132,380 2.69%
PBT 7,532 3,284 960 -7,820 4,488 -4,688 3,012 16.48%
Tax -1,448 -1,732 788 32 -1,976 -308 -1,556 -1.19%
NP 6,084 1,552 1,748 -7,788 2,512 -4,996 1,456 26.88%
-
NP to SH 6,084 1,552 1,748 -7,788 2,512 -4,996 1,456 26.88%
-
Tax Rate 19.22% 52.74% -82.08% - 44.03% - 51.66% -
Total Cost 149,220 130,600 143,800 159,468 115,600 111,560 130,924 2.20%
-
Net Worth 86,671 85,191 82,258 95,224 110,324 106,207 110,893 -4.02%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 86,671 85,191 82,258 95,224 110,324 106,207 110,893 -4.02%
NOSH 84,972 84,347 85,686 85,021 84,864 84,965 84,651 0.06%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 3.92% 1.17% 1.20% -5.13% 2.13% -4.69% 1.10% -
ROE 7.02% 1.82% 2.13% -8.18% 2.28% -4.70% 1.31% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 182.77 156.68 169.86 178.40 139.18 125.42 156.38 2.63%
EPS 7.16 1.84 2.04 -9.16 2.96 -5.88 1.72 26.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 0.96 1.12 1.30 1.25 1.31 -4.08%
Adjusted Per Share Value based on latest NOSH - 85,021
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 176.43 150.12 165.34 172.31 134.18 121.06 150.38 2.69%
EPS 6.91 1.76 1.99 -8.85 2.85 -5.68 1.65 26.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9846 0.9678 0.9345 1.0818 1.2533 1.2065 1.2597 -4.01%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.33 0.29 0.34 0.36 0.70 0.57 1.13 -
P/RPS 0.18 0.19 0.20 0.20 0.50 0.45 0.72 -20.61%
P/EPS 4.61 15.76 16.67 -3.93 23.65 -9.69 65.70 -35.75%
EY 21.70 6.34 6.00 -25.44 4.23 -10.32 1.52 55.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.35 0.32 0.54 0.46 0.86 -15.17%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 28/08/12 26/08/11 26/08/10 19/08/09 15/08/08 15/08/07 -
Price 0.33 0.33 0.30 0.39 0.70 0.51 1.11 -
P/RPS 0.18 0.21 0.18 0.22 0.50 0.41 0.71 -20.42%
P/EPS 4.61 17.93 14.71 -4.26 23.65 -8.67 64.53 -35.55%
EY 21.70 5.58 6.80 -23.49 4.23 -11.53 1.55 55.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.31 0.35 0.54 0.41 0.85 -15.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment