[YTLREIT] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 36.36%
YoY- 331.49%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 315,848 475,564 496,318 512,466 451,400 433,469 431,244 -5.05%
PBT -13,894 180,218 111,805 227,800 -93,932 -488 53,010 -
Tax -2,240 -3,210 -3,068 -2,460 -3,412 -2,036 -3,382 -6.63%
NP -16,134 177,008 108,737 225,340 -97,344 -2,524 49,628 -
-
NP to SH -16,134 177,008 108,737 225,340 -97,344 -2,524 49,628 -
-
Tax Rate - 1.78% 2.74% 1.08% - - 6.38% -
Total Cost 331,982 298,556 387,581 287,126 548,744 435,993 381,616 -2.29%
-
Net Worth 2,616,236 2,659,869 2,643,336 2,383,247 2,387,167 1,809,978 1,534,008 9.29%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 41,132 87,946 131,124 134,078 139,759 103,664 99,785 -13.71%
Div Payout % 0.00% 49.69% 120.59% 59.50% 0.00% 0.00% 201.07% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 2,616,236 2,659,869 2,643,336 2,383,247 2,387,167 1,809,978 1,534,008 9.29%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,352,142 1,324,590 4.28%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -5.11% 37.22% 21.91% 43.97% -21.56% -0.58% 11.51% -
ROE -0.62% 6.65% 4.11% 9.46% -4.08% -0.14% 3.24% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 18.53 27.90 29.12 30.07 26.48 32.06 32.56 -8.95%
EPS -0.95 10.39 6.37 13.23 -6.61 -0.19 3.75 -
DPS 2.41 5.16 7.69 7.87 8.20 7.67 7.53 -17.27%
NAPS 1.535 1.5606 1.5509 1.3983 1.4006 1.3386 1.1581 4.80%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 18.53 27.90 29.12 30.07 26.48 25.43 25.30 -5.05%
EPS -0.95 10.39 6.37 13.23 -6.61 -0.15 2.91 -
DPS 2.41 5.16 7.69 7.87 8.20 6.08 5.85 -13.72%
NAPS 1.535 1.5606 1.5509 1.3983 1.4006 1.062 0.90 9.29%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.89 0.915 1.28 1.13 1.18 1.06 1.03 -
P/RPS 4.80 3.28 4.40 3.76 4.46 3.31 3.16 7.20%
P/EPS -94.02 8.81 20.06 8.55 -20.66 -567.86 27.49 -
EY -1.06 11.35 4.98 11.70 -4.84 -0.18 3.64 -
DY 2.71 5.64 6.01 6.96 6.95 7.23 7.31 -15.23%
P/NAPS 0.58 0.59 0.83 0.81 0.84 0.79 0.89 -6.88%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 16/06/20 31/05/19 24/05/18 25/05/17 26/05/16 21/05/15 -
Price 0.825 1.09 1.34 1.13 1.17 1.08 1.05 -
P/RPS 4.45 3.91 4.60 3.76 4.42 3.37 3.23 5.48%
P/EPS -87.15 10.50 21.00 8.55 -20.49 -578.57 28.02 -
EY -1.15 9.53 4.76 11.70 -4.88 -0.17 3.57 -
DY 2.93 4.73 5.74 6.96 7.01 7.10 7.17 -13.84%
P/NAPS 0.54 0.70 0.86 0.81 0.84 0.81 0.91 -8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment