[YTLREIT] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 53.2%
YoY- 62.78%
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 492,357 343,253 315,848 475,564 496,318 512,466 451,400 1.45%
PBT 100,544 4,330 -13,894 180,218 111,805 227,800 -93,932 -
Tax -3,688 -2,720 -2,240 -3,210 -3,068 -2,460 -3,412 1.30%
NP 96,856 1,610 -16,134 177,008 108,737 225,340 -97,344 -
-
NP to SH 96,856 1,610 -16,134 177,008 108,737 225,340 -97,344 -
-
Tax Rate 3.67% 62.82% - 1.78% 2.74% 1.08% - -
Total Cost 395,501 341,642 331,982 298,556 387,581 287,126 548,744 -5.30%
-
Net Worth 2,775,426 2,651,176 2,616,236 2,659,869 2,643,336 2,383,247 2,387,167 2.54%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 69,539 42,950 41,132 87,946 131,124 134,078 139,759 -10.97%
Div Payout % 71.80% 2,666.64% 0.00% 49.69% 120.59% 59.50% 0.00% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 2,775,426 2,651,176 2,616,236 2,659,869 2,643,336 2,383,247 2,387,167 2.54%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 19.67% 0.47% -5.11% 37.22% 21.91% 43.97% -21.56% -
ROE 3.49% 0.06% -0.62% 6.65% 4.11% 9.46% -4.08% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 28.89 20.14 18.53 27.90 29.12 30.07 26.48 1.46%
EPS 5.68 0.09 -0.95 10.39 6.37 13.23 -6.61 -
DPS 4.08 2.52 2.41 5.16 7.69 7.87 8.20 -10.97%
NAPS 1.6284 1.5555 1.535 1.5606 1.5509 1.3983 1.4006 2.54%
Adjusted Per Share Value based on latest NOSH - 1,704,388
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 28.89 20.14 18.53 27.90 29.12 30.07 26.48 1.46%
EPS 5.68 0.09 -0.95 10.39 6.37 13.23 -6.61 -
DPS 4.08 2.52 2.41 5.16 7.69 7.87 8.20 -10.97%
NAPS 1.6284 1.5555 1.535 1.5606 1.5509 1.3983 1.4006 2.54%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.955 0.97 0.89 0.915 1.28 1.13 1.18 -
P/RPS 3.31 4.82 4.80 3.28 4.40 3.76 4.46 -4.84%
P/EPS 16.81 1,026.44 -94.02 8.81 20.06 8.55 -20.66 -
EY 5.95 0.10 -1.06 11.35 4.98 11.70 -4.84 -
DY 4.27 2.60 2.71 5.64 6.01 6.96 6.95 -7.79%
P/NAPS 0.59 0.62 0.58 0.59 0.83 0.81 0.84 -5.71%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 25/05/17 -
Price 0.95 0.95 0.825 1.09 1.34 1.13 1.17 -
P/RPS 3.29 4.72 4.45 3.91 4.60 3.76 4.42 -4.79%
P/EPS 16.72 1,005.28 -87.15 10.50 21.00 8.55 -20.49 -
EY 5.98 0.10 -1.15 9.53 4.76 11.70 -4.88 -
DY 4.29 2.65 2.93 4.73 5.74 6.96 7.01 -7.85%
P/NAPS 0.58 0.61 0.54 0.70 0.86 0.81 0.84 -5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment